The filed record
Capital Variance Report for the Four Months Ended April 30, 2019
The Public Gallery wrote no story on this item. What follows is the city’s own record of what happened to it, as filed: nothing on this page is summarised or scored by us.
On the agenda
As the city filed it
The purpose of this report is to provide City Council with the City of Toronto capital spending for the four month period ended April 30, 2019, as well as projected actual expenditures to December 31, 2019. Furthermore, this report seeks Council's approval for in-year budget adjustments to the 2019 Approved Capital Budget and additional carry-forward from 2018 that have no impact on approved debt. As illustrated in Table 1 below, 2019 the City's capital expenditure was $748.3 million or 13.1 percent of the 2019 capital budget of $5,793 billion and is projecting to expend $4,589 billion or 79.0 percent by December 31, 2019.
Show the rest of As the city filed it, 1,414 more characters as filed
Table 1: Capital Variance Summary 2019 Approved Budget Actual Expenditures - 4M YTD 2019 Approved Budget Projected Expenditures - January to December $M $M % $M $M % City Operations 2,074 212 10.2% 2,074 1,555 75.0% Agencies 2,593 393 15.5% 2,533 2,056 78.8% Subtotal - Tax Supported 4,607 605 13.1% 4,607 3,551 77.1% Rate Supported 1,126 144 12.7% 1,126 977 86.7% TOTAL 5,793 748 13.1% 5,733 4,589 79.0% The spending pattern for the first quarter is typically within 10 percent of the total Council Approved Capital Budget. Tax Supported Programs project a spending rate of 77.1 percent while Rate Supported Programs project a spending rate of 86.7 percent by year-end. The projected year-end spending rates presented in this report are based on the submissions from each Program and Agency, and as such, the preparation of this report has been based on this information. The report also details the 46 completed capital projects that have a combined budget of $66.861 million that are ready to be closed. They have been completed under budget, realizing underspending of $6.501 million. The permanent underspending which has associated funding of $0.468 million in capital from current, $0.339 million in debt, $4.114 million in reserves/reserve funds, $0.264 million in Recoverable Debt, $0.115 million in Development Charges and $1.2 million in other Revenue will be returned to their original funding sources.
Staff recommended
The Chief Financial Officer and Treasurer recommends that: 1. Council approve in-year budget adjustments to the 2019-2028 Approved Capital Budget and Plan as detailed in Appendix 4 that result in no incremental impact on debt financing. 2. Council approve additional 2018 carry forward funding for TTC and Go Transit as detailed in Appendix 6 3. Council receive for information the list of 30 completed capital projects/sub-projects
Show the rest of Staff recommended, 122 more characters as filed
to be closed as detailed in Appendix 2 that results in a total combined project budget an underspending of $4.498 million.
Considered
2019-06-17 · Budget Committee · not yet heard
On the record
More from this meeting
- Revenue Options Assessment UpdateFiled record
- Capital Variance Report for the Year Ended December 31, 2018Filed record
- Operating Variance Report for the Year Ended December 31, 2018Filed record
- Reserve and Reserve Fund Balances Report - December 31, 2018Filed record
- Operating Variance Report for the Four Months Ended April 30, 2019Filed record
- Children's Services - Amendments to the 2019 Approved Capital Budget and 2019-2021 Cash Flows for Mount Dennis Child Care Centre and St. Barnabas Catholic School Child Care Centre ProjectsFiled record