The filed record
2022 Capital and Operating Budgets
The Public Gallery wrote no story on this item. What follows is the city’s own record of what happened to it, as filed: nothing on this page is summarised or scored by us.
The decision
2022-02-17 · Toronto City Council · amended
As filed
City Council on February 17, 2022, adopted the following: 2022 Operating Budget COMMUNITY AND SOCIAL SERVICES Children's Services 1. City Council approve the 2022 Operating Budget for Children's Services of $671.877 million gross, $579.584 million revenue and $92.293 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Child Care Delivery 468,260.3 407,717.4 60,542.9 Child Care Service Management 203,616.3 171,866.3 31,750.1 Total Program Budget 671,876.6 579,583.7 92,292.9 2.
Show the rest of As filed, 93,000 more characters as filed
City Council approve the 2022 staff complement for Children's Services of 1,051.2 positions all of which are operating positions. 3. City Council continue to urge the Province of Ontario and the Government of Canada to sign an agreement regarding the Canada-Wide Early Learning and Child Care Plan, and City Council request the General Manager, Children's Services to consider how new investments can support affordability for all families. Court Services 4. City Council approve the 2022 Operating Budget for Court Services of $32.83 million gross, $69.16 million revenue and $36.33 million net revenue for the following services: Service : Gross Expenditures ($000s) Revenue ($000s) Net Expenditures ($000s) Court Case Management 17,777.31 28,927.68 -11,150.37 Default Fine Collection Management 4,890.92 8,214.26 -3,323.34 Provincial Offences & Tribunal Dispute Resolution 10,158.03 32,012.00 -21,853.97 Total Program Budget 32,826.27 69,153.95 -36,327.68 5. City Council approve the 2022 staff complement for Court Services of 251.2 operating positions. Economic Development and Culture 6. City Council amend the 2022 Operating Budget for Economic Development and Culture by a one-time increase of $400,000 gross and net to support existing programs for cultural organizations outside the City's core (i.e., outside of TOCore) who provide accessible public programming, to be funded from the $3 million increase in Non-Program expenditures available for emergent 2022 operating priorities in Part 145 below. 7. City Council approve, as amended by Part 6 above, the 2022 Operating Budget for Economic Development and Culture of $97.777 million gross, $16.937 million revenue and $80.840 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Business Services 23,950.3 9,225.4 14,724.9 Entertainment Industries Services 6,452.5 1,822.0 4,630.5 Art Services 52,144.4 3,808.0 48,336.4 Museums and Heritage Services 15,229.5 2,081.8 13,147.7 Total Program Budget 97,776.8 16,937.2 80,839.6 8. City Council approve the 2022 staff complement for Economic Development and Culture of 323.9 positions composed of 11.0 capital position and 312.9 operating positions. 9. City Council approve the 2022 discontinued user fees for general admission at all Toronto History Museums, for Economic Development and Culture identified in Appendix 9 to the 2022 Staff Recommended Operating Budget Notes for Economic Development and Culture, for inclusion in the Municipal Code Chapter 441, "Fees and Charges"; elimination of these fees is to remove barriers to public access and allow for more equitable access. 10. City Council request the General Manager, Economic Development and Culture to report to City Council through the 2023 Budget process on opportunities for ongoing investments in cultural organizations outside of the City's core. Housing Secretariat 11. City Council approve the 2022 Operating Budget for Housing Secretariat of $72.312 million gross, $69.464 million revenue and $2.848 million net for the following services: Service : Gross Expenditures ($000s) Revenue ($000s) Net Expenditures ($000s) New Affordable Housing Development 68,035.3 66,973.7 1,061.7 Housing Improvement Programs 1,949.0 1,243.2 705.9 Housing Policy & Partnerships 2,327.4 1,246.9 1,080.4 Total Program Budget 72,311.7 69,463.8 2,848.0 12. City Council approve the 2022 staff complement for Housing Secretariat of 54.0 positions composed of 4.0 capital positions and 50.0 operating positions. 13. City Council direct the City Manager to communicate to the Provincial Government, with the strongest sense of urgency, the request for funds to ensure the City of Toronto can meet its goal of a minimum of 2,000 new supportive housing units in 2022 and City Council authorize the City Manager to use any resources available to advertise or otherwise communicate to the general public, the need for the Provincial Government to help the City of Toronto achieve its supportive housing target. 14. City Council request the City Manager to provide a comprehensive report prior to the set provincial election date in the second quarter of 2022 that includes the status of funding secured for supportive housing funding from the Province. 15. City Council direct the Chief Financial Officer and Treasurer to take the necessary steps to establish a reserve fund for the purpose of supporting the Multi-Unit Residential Acquisition Program, to protect existing affordable rental homes; that an initial contribution be made to the reserve fund through the transfer of a portion of the proceeds, as identified in Confidential Attachment to motion 1 by Councillor Joe Cressy in item EX27.5 headed "Unlocking Real Estate Capital - Exploring the Strategic Disposal of 249 Queens Quay West", from the disposal of Subject Property A, currently residing in the City's Land Acquisition Reserve Fund (XR1012);and that the Chief Financial Officer and Treasurer identify funding to support ongoing reserve contributions of a minimum $10 million annually for City Council's consideration as part of the 2023 and future year budget processes. 16. City Council request the Executive Director, Housing Secretariat and the General Manager, Shelter, Support and Housing Administration to expedite the delivery of 300 additional housing opportunities for people experiencing homelessness in the shelter system over the next 6-12 weeks, and on a cost neutral basis to the City using existing funding programs including through the expansion of the Rapid Rehousing Program being delivered in partnership with Toronto Community Housing Corporation, new and enhanced partnerships with non-profit partners to increase access to supportive housing units, and access to rent supplement units through partnerships with private market landlords. 17. City Council direct the General Manager, Shelter, Support and Housing Administration and the Executive Director, Housing Secretariat to report back to City Council in second quarter of 2022 on the outcome of the initiatives to expedite 300 additional housing opportunities for people experiencing homelessness in the shelter system, and to include options for further expansion of housing opportunities in 2022 and 2023. 18. City Council direct CreateTO, in consultation with the Executive Director, Housing Secretariat, the Executive Director, Corporate Real Estate Management, the Chief Financial Officer and Treasurer and the City Manager, to: a. review feasibility on leveraging the 214-230 Sherbourne Street property with the intention to achieve Dan Harrison Revitalization and Housing Now objectives and report back directly to City Council meeting of March 9, 2022 on the outcome at the earliest convenience; and b. explore available Section 37, Land Acquisition Fund, and other Provincial and Federal government affordable housing funding, and subject to funding availability to seek authority and necessary capital budget adjustments to submit an Offer to Purchase at the appraised market valuation for the lands at 214-230 Sherbourne Street. Parks, Forestry and Recreation 19. City Council approve the 2022 Operating Budget for Parks, Forestry and Recreation of $481.964 million gross, $137.789 million revenue and $344.175 million net for the following services: Service : Gross Expenditures ($000s) Revenue ($000s) Net Expenditures ($000s) Community Recreation 236,204.9 68,265.6 167,939.3 Parks 175,517.4 42,004.2 133,513.2 Urban Forestry 70,242.0 27,520.0 42,722.0 Total Program Budget 481,964.3 137,789.8 344,174.5 20. City Council approve the 2022 staff complement for Parks, Forestry and Recreation of 4,761.0 positions composed of 173.9 capital position and 4,587.1 operating positions. 21. City Council approve the 2022 technical adjustments to user fees for Parks, Forestry and Recreation identified in Appendix 9 to the 2022 Staff Recommended Operating Budget Notes for Parks, Forestry and Recreation, for inclusion in the Municipal Code Chapter 441, "Fees and Charges". Seniors Services and Long Term Care 22. City Council approve the 2022 Operating Budget for Seniors Services and Long- Term Care of $327.475 million gross, $254.161 million revenue and $73.315 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Long-Term Care Homes 313,226.7 242,363.2 70,863.5 Community and Seniors Services 14,248.4 11,797.4 2,451.0 Total Program Budget 327,475.1 254,160.6 73,314.5 23. City Council approve the 2022 staff complement for Seniors Services and Long- Term Care of 3,039.04 positions composed of 1.0 capital position and 3,038.04 operating positions. Shelter, Support and Housing Administration 24. City Council amend the 2022 Operating Budget for Shelter, Support and Housing Administration by a one-time increase of $185,000 gross and net as a contingency to provide free menstrual and incontinence products to service users of shelters, respite sites and drop-ins in the event that any resource gaps are identified during the 2022 Budget year, to be funded from the $3 million increase in Non-Program expenditures available for emergent 2022 operating priorities in Part 145 below, and City Council direct the General Manager, Shelter, Support and Housing Administration to report back before the 2023 Budget process on the sufficiency of this funding and any resource gaps. 25. City Council approve, as amended by Part 24 above, the 2022 Operating Budget for Shelter, Support and Housing Administration of $1,252.569 million gross, $393.459 million revenue and $859.110 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Homeless and Housing First Solutions 689,710.9 230,882.2 458,828.7 Social Housing System Management 562,857.5 162,576.5 400,281.0 Total Program Budget 1,252,568.4 393,458.7 859,109.7 26. City Council approve the 2022 staff complement for Shelter, Support and Housing Administration of 1,127.0 positions composed of 37.0 capital positions and 1,090.0 operating positions. 27. City Council direct the General Manager, Shelter, Support and Housing Administration and the Executive Director, Housing Secretariat to report back to City Council in second quarter of 2022 on the outcome of the initiatives to expedite 300 additional housing opportunities for people experiencing homelessness in the shelter system, and to include options for further expansion of housing opportunities in 2022 and 2023. Social Development, Finance and Administration 28. City Council amend the 2022 Operating Budget for Social Development, Finance and Administration by: a. a one-time increase of $300,000 gross and net to support the aims of SafeTO and City Council's commitment to a comprehensive Gun Violence Reduction Plan, and to fund support for Hospital-based Violence Intervention Programs at the City's two level one trauma centres (Sunnybrook Health Sciences Centre and St. Michael's Hospital), and: 1. City Council direct the Executive Director, Social Development, Finance and Administration to work with the Scarborough Health Network, the Humber River Hospital and/or the South Central Ontario Regional Trauma Network to explore the potential commencement of Hospital-based Violence Intervention Programs at those locations to establish a network; 2. City Council authorize the Executive Director, Social Development, Finance and Administration to enter into agreements to disburse this funding in order to support the commencement and/or expansion of Hospital-based Violence Intervention Programs through the above mentioned hospitals where feasible and appropriate; and 3. City Council request the Provincial Government to provide ongoing funding to support these programs to establish a network of Hospital-based Violence Intervention Programs in the City of Toronto; b. an increase of $150,000 gross and net to support the preparation work of the updated Toronto Strong Neighbourhoods Strategy; c. an increase of $250,000 gross and net to provide ongoing funding to the existing Oakwood Vaughan Youth Space; and d. an increase of $340,000 gross and net, reflecting an additional 1 percent increase to CPIP funding; to be funded from the $3 million increase in Non-Program expenditures available for emergent 2022 operating priorities in Part 145 below. 29. City Council approve, as amended by Part 28 above, the 2022 Operating Budget for Social Development, Finance and Administration of $92.261 million gross, $13.696 million revenue and $78.565 million net for the following services: Service: Gross Expenditures ($000s) Revenue ($000s) Net Expenditures ($000s) Community and Neighbourhood Development 35,459.2 6,389.9 29,069.3 Community Partnership Investment Program 24,656.2 0.0 24,656.2 Social Policy and Planning 15,518.7 1,508.9 14,009.8 Financial Management and Program Support 6,422.7 1,457.1 4,965.6 Human Services Integration 8,846.8 4,261.7 4,585.1 Corporate Leadership 1,357.3 78.1 1,279.2 Total Program Budget 92,260.9 13,695.7 78,565.2 30. City Council approve the 2022 staff complement for Social Development, Finance and Administration of 302.0 operating positions. 31. City Council authorize the Executive Director, Social Development, Finance and Administration to amend Fair Pass Transit Discount Program eligibility requirements to include all active Ontario Works and Ontario Disability Support Program clients residing in Toronto between the ages of 20 and 64. 32. City Council direct the Executive Director, Social Development, Finance and Administration to proceed with the implementation of the next phase of the Fair Pass program as quickly as possible. 33. City Council direct the General Manager, Social Development, Finance and Administration to develop a relief fund to facilitate grants for food security to community service organizations serving the Downtown East and West to enhance emergency support food infrastructure for the precariously housed and people with complex service needs, and to report back to the April 28, 2022 meeting of the Economic and Community Development Committee. Toronto Community Housing Corporation 34. City Council request the Provincial and Federal governments to provide funding support to offset the $26.8 million in COVID impacts identified by Toronto Community Housing Corporation. Toronto Employment and Social Services 35. City Council approve the 2022 Operating Budget for Toronto Employment and Social Services of $1.158 billion gross, $1.076 billion revenue and $81.431 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Employment Services 61,956.5 46,456.1 15,500.4 Integrated Case Management and Service Planning 125,340.9 76,186.1 49,154.8 Financial Supports 970,538.3 953,762.6 16,775.7 Total Program Budget 1,157,835.7 1,076,404.8 81,430.9 36. City Council approve the 2022 staff complement for Toronto Employment and Social Services of 1,774.5 operating positions. Toronto Paramedic Services 37. City Council approve the 2022 Operating Budget for Toronto Paramedic Services of $292.143 million gross, $192.014 million revenue and $100.129 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Emergency Medical Care 248,720.8 152,907.1 95,813.7 Emergency Medical Dispatch & Preliminary Care 31,542.9 31,556.1 (13.2) Community Paramedicine & Call Mitigation 11,878.9 7,550.6 4,328.3 Total Program Budget 292,142.5 192,013.7 100,128.8 38. City Council approve the 2022 staff complement for Toronto Paramedic Services of 1,796.3 positions composed of 3.0 capital positions and 1,793.3 operating positions. INFRASTRUCTURE AND DEVELOPMENT SERVICES City Planning 39. City Council approve the 2022 Operating Budget for City Planning of $56.109 million gross, $42.770 million revenue and $13.338 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) City Building & Policy Development 24,051.7 5,509.2 18,542.5 Development Review, Decision & Implementation 32,056.9 37,261.2 (5,204.2) Total Program Budget 56,108.6 42,770.4 13,338.2 40. City Council approve the 2022 staff complement for City Planning of 470.0 positions composed of 21.1 capital positions and 448.9 operating positions. 41. City Council approve the 2022 discontinued and technical adjustments to user fees, for City Planning identified in Appendix 9 to the 2022 Staff Recommended Operating Budget Notes for City Planning, for inclusion in the Municipal Code Chapter 441 "Fees and Charges". 42. City Council request the Chief Planner and Executive Director, City Planning to report to the Planning and Housing Committee in the second quarter of 2022 on strategies to retain and attract Planning staff. Engineering and Construction Services 43. City Council approve the 2022 Operating Budget for Engineering and Construction Services of $74.613 million gross, $74.045 million revenue and $0.568 million net for the following services: Service : Gross Expenditures ($000s) Revenue ($000s) Net Expenditures ($000s) Municipal Infrastructure Construction 49,045.7 46,912.9 2,132.8 Engineering Review 14,741.7 17,434.2 -2,692.5 Engineering Information 10,825.5 9,698.3 1,127.2 Total Program Budget 74,612.9 74,045.4 567.5 44. City Council approve the 2022 staff complement for Engineering and Construction Services of 645.1 positions composed of 509.0 capital positions and 136.1 operating positions. Toronto Fire Services 45. City Council approve the 2022 Operating Budget for Toronto Fire Services of $523.467 million gross, $20.769 million revenue and $502.698 million net for the following services: Service Gross Expenditures ($000s) Revenue ($000s) Net Expenditures ($000s) Fire Rescue and Emergency Response 486,807.0 19,630.6 467,176.4 Fire Prevention Inspection and Enforcement 30,005.0 1,130.6 28,874.4 Fire Safety Education 6,655.0 8.1 6,646.9 Total Program Budget 523,467.0 20,769.3 502,697.7 46. City Council approve the 2022 staff complement for Toronto Fire Services of 3,206.3 positions composed of 1.0 capital position and 3,205.3 operating positions. Municipal Licensing and Standards 47. City Council amend the 2022 Operating Budget for Municipal Licensing and Standards by an increase of $500,000 gross and net and 7 operating positions to support the expansion of RentSafeTO, Multi-Tenant Housing and Noise By-Law enforcement, to be funded from the $3 million increase in Non-Program expenditures available for emergent 2022 operating priorities in Part 145 below. 48. City Council approve, as amended by Part 47 above, the 2022 Operating Budget for Municipal Licensing and Standards of $64.138 million gross, $42.304 million revenue and $21.835 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Bylaw Compliance and Enforcement 35,294.2 6,975.8 28,318.4 Licensing and Permits 14,995.7 31,794.9 (16,799.2) Animal Services 13,848.3 3,532.8 10,315.5 Total Program Budget 64,138.2 42,303.5 21,834.7 49. City Council approve the 2022 staff complement for Municipal Licensing and Standards of 547.5 operating positions, as amended by Part 47 above. 50. City Council approve the 2022 discontinued user fees for Municipal Licensing and Standards identified in Appendix 9 to the 2022 Staff Recommended Operating Budget Notes for Municipal Licensing and Standards, for inclusion in the Municipal Code Chapter 441 "Fees and Charges". 51. City Council direct the Executive Director, Municipal Licensing and Standards and the Chief People Officer to prioritize hiring to fill existing Municipal Licensing and Standards By-law enforcement staff vacancies in 2022. 52. City Council direct the Executive Director, Municipal Licensing and Standards to review the user fees associated with RentSafeTO and look to increase the amount of the user fees and ensure the increase will generate the general revenues needed support the expansion of RentSafeTO and City Council request the Executive Director, Municipal Licensing and Standards to report back before the Budget launch in 2023 . Office of Emergency Management 53. City Council approve the 2022 Operating Budget for the Office of the Emergency Management of $3.656 million gross, $0.650 million revenue and $3.006 million net for the following service: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Office of Emergency Management 3,656.2 650.0 3,006.2 Total Program Budget 3,656.2 650.0 3,006.2 54. City Council approve the 2022 staff complement for Office of Emergency Management of 21.0 positions composed of 0 capital positions and 21.0 operating positions. 55. City Council direct the Office of Emergency Management to create operational and service pathways for Downtown Business Improvement Areas and community service partners, to leverage coordination on complex issues of concern for immediate response and triaging, as a result of and related to the recovery from the COVID-19 pandemic. Policy, Planning, Finance and Administration 56. City Council approve the 2022 Operating Budget for Policy, Planning, Finance and Administration of $16.730 million gross, $11.870 million revenue and $4.860 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Corporate Leadership 1,302.2 253.9 1,048.3 Organizational Effectiveness 257.9 26.0 232.0 Financial Management 8,382.7 6,324.5 2,058.2 Program Support 6,787.1 5,265.1 1,521.9 Total Program Budget 16,729.9 11,869.5 4,860.4 57. City Council approve the 2022 staff complement for Policy, Planning, Finance and Administration of 167.1 positions composed of 6.0 capital positions and 161.1 operating positions. Toronto Building 58. City Council approve the 2022 Operating Budget for Toronto Building of $68.046 million gross, $84.193 million revenue and $16.147 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Building Compliance 31,928.9 38,695.2 (6,766.3) Building Permission and Information 36,117.0 45,497.6 (9,380.6) Total Program Budget 68,045.9 84,192.8 (16,146.9) 59. City Council approve the 2022 staff complement for Toronto Building of 534.0 operating positions. Transit Expansion 60. City Council approve the 2022 Operating Budget for Transit Expansion of $9.671 million gross, $7.334 million revenue and $2.337 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Capital Implementation Coordination 7,460.4 7,176.4 284.0 Program Management and Planning 2,210.8 157.9 2,052.9 Total Program Budget 9,671.2 7,334.3 2,336.9 61. City Council approve the 2022 staff complement for Transit Expansion of 63.0 positions composed of 2.0 capital positions and 61.0 operating positions. Transportation Services 62. City Council approve the 2022 Operating Budget for Transportation Services of $436.355 million gross, $202.245 million revenue and $234.109 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Permits and Applications 19,295.4 61,058.9 (41,763.6) Road and Sidewalk Management 257,149.4 119,192.3 137,957.1 Transportation Safety and Operations 159,910.0 21,994.1 137,915.9 Total Program Budget 436,354.8 202,245.4 234,109.4 63. City Council approve the 2022 staff complement for Transportation Services of 1,453.0 positions composed of 216.5 capital positions and 1,236.5 operating positions. 64. City Council approve the 2022 new user fees, technical adjustments to user fees, market rate user fee changes, rationalized user fees, and other fee changes above the inflationary adjusted rate for Transportation Services identified in Appendix 9 to the 2022 Staff Recommended Operating Budget Notes for Transportation Services, for inclusion in the Municipal Code Chapter 441 "Fees and Charges". 65. City Council direct the General Manager, Transportation Services, the Director, Court Services, and the City Solicitor to explore the feasibility of adding staff resources in 2022 to further support the implementation of the additional 25 automated speed enforcement cameras on a cost neutral basis. 66. City Council direct the General Manager, Transportation Services, the Director, Court Services, and the City Solicitor, if found feasible in Part 65 above, to add staff resources in 2022 to support the implementation of the additional 25 automated speed enforcement cameras on a cost neutral basis. 67. City Council direct the General Manager, Transportation Services, the Director, Court Services, the City Solicitor, and the Chief People Officer to prioritize hiring to fill existing staff vacancies which support automated speed enforcement operations, in 2022. 68. City Council request the General Manager, Transportation Services to report to Budget Committee on the following: a. total revenues from 2022 related to permit parking, broken down by Community Council areas as follows: 1. monthly permit holders; 2. visitor permits; and 3. total in fines related to permit parking; and b. identification of new revenues in 2021 related to the three new Toronto and East York Community Council areas that have been added to permit parking. CORPORATE SERVICES 311 Toronto 69. City Council approve the 2022 Operating Budget for 311 Toronto of $19.280 million gross, $8.619 million revenue and $10.662 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) 311 Front Line Service Delivery 15,450.2 6,882.5 8,567.8 311 Project Management Office 2,214.5 1,736.0 478.5 311 Information and Business Processing 1,370.8 1,370.8 311 Metrics and Perf. Reporting 244.4 244.4 Total Program Budget 19,280.0 8,618.5 10,661.5 70. City Council approve the 2022 staff complement for 311 Toronto of 178.0 positions composed of 13.0 capital positions and 165.0 operating positions. Corporate Real Estate Management 71. City Council approve the 2022 Operating Budget for Corporate Real Estate Management of $209.255 million gross, $96.804 million revenue and $112.451 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Facilities Management $175,200.8 $28,699.3 $146,501.5 Real Estate $34,054.2 $68,104.9 ($34,050.7) Total Program Budget $209,254.9 $96,804.2 $112,450.8 72. City Council approve the 2022 staff complement for Corporate Real Estate Management of 1,042.4 positions composed of 103.4 capital position and 939.0 operating positions. Environment and Energy 73. City Council approve the 2022 Operating Budget for Environment and Energy of $17.486 million gross, $3.763 million revenue and $13.723 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Environment & Energy $17,485.9 $3,763.0 $13,722.9 Total Program Budget $17,485.9 $3,763.0 $13,722.9 74. City Council approve the 2022 staff complement for Environment and Energy of 103.6 positions composed of 2.0 capital positions and 101.6 operating positions. 75. City Council direct the Executive Director, Environment and Energy, in consultation with the Chief Financial Officer and Treasurer, as part of the Climate Lens Program work, to establish a process for identifying projects that produce net positive and net negative climate impacts (e.g. increased greenhouse gas emissions), at the time of a projects' consideration by including an assessment of climate impacts, providing details on the methodology and results used in the assessment in order to help prioritize projects for funding. Fleet Services 76. City Council approve the 2022 Operating Budget for Fleet Services of $63.1 million gross, $33.9 million revenue and $29.2 million net for the following services: Service : Gross Expenditures ($ millions) Revenue ($ millions) Net Expenditures ($ millions) Fleet Management 44.7 21.5 23.2 Fuel Management 18.4 12.4 6.0 Total Program Budget 63.1 33.9 29.2 77. City Council approve the 2022 staff complement for Fleet Services of 206.0 positions composed of 206.0 operating positions. Office of the Chief Information Security Officer 78. City Council approve the 2022 Operating Budget of $44.663 million gross, $5.000 million revenue and $39.663 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Cyber Security $44,662.5 $5,000.0 $39,662.5 Total Program Budget $44,662.5 $5,000.0 $39,662.5 79. City Council approve the 2022 staff complement for the Office of the CISO of 80.0 positions composed entirely of operating positions. Technology Services 80. City Council approve the 2022 Operating Budget for Technology Services of $141.266 million gross, $31.949 million revenue and $109.316 million net for the following services: Service : Gross Expenditures ($000s) Revenue ($000s) Net Expenditures ($000s) Business Technology Solutions 52,427.0 18,259.2 34,167.9 Computer and Communications Technology Infrastructure 61,215.6 11,294.8 49,920.8 Enterprise Technology Services Planning and Client Services 27,622.8 2,395.2 25,227.6 Total Technology Services Budget 141,265.5 31,949.2 109,316.3 81. City Council approve the 2022 staff complement for Technology Services of 770.0 positions composed of 136.0 capital position and 634.0 operating positions. FINANCE AND TREASURY SERVICES Office of the Chief Financial Officer and Treasurer 82. City Council approve the 2022 Operating Budget for the Office of the Chief Financial Officer and Treasurer of $16.569 million gross, $3.624 million revenue and $12.945 million net for the following services: Service : Gross Expenditures ($000s) Revenue ($000s) Net Expenditures ($000s) Financial Planning 11,265.7 1,448.5 9,817.2 Internal Audit 1,860.3 255.8 1,604.5 Insurance and Risk Management 1,785.1 1,785.1 0.0 Capital Markets 1,657.8 135.0 1,522.8 Total Program Budget 16,568.9 3,624.4 12,944.5 83. City Council approve the 2022 staff complement for the Office of the Chief Financial Officer and Treasurer of 114.0 positions composed of 5.0 capital positions and 109.0 operating positions. Office of the Controller 84. City Council approve the 2022 Operating Budget for Office of the Controller of $88.428 million gross, $45.109 million revenue and $43.319 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Controllership 5,319.9 4,789.4 530.6 Financial Control Process Improvement 1,568.6 268.2 1300.5 Corporate Financial Strategies & Policy 2,227.4 621.7 1,605.7 Accounting Services 11,685.2 2,211.5 9,473.6 Pension, Payroll & Employee Benefits 17,645.4 4,103.8 13,541.6 Purchasing & Materials Management 17,788.1 3,547.8 14,240.3 Revenue Services 32,193.5 29,566.9 2,626.6 Total Program Budget 88,428.1 45,109.3 43,318.8 85. City Council approve the 2022 staff complement for Office of the Controller of 733.0 positions composed of 66.0 capital position and 667.00 operating positions. 86. City Council approve the 2022 new user fees, technical adjustments to user fees, market rate user fee changes, rationalized user fees, and other fee changes above the inflationary adjusted rate for Office of the Controller identified in Appendix 9 to the 2022 Staff Recommended Capital and Operating Budget Notes for the Office of the Controller, for inclusion in the Municipal Code Chapter 441, "Fees and Charges". CITY MANAGER AND OTHER CITY PROGRAMS City Clerk's Office 87. City Council approve the 2022 Operating Budget for City Clerk's Office of $66.053 million gross, $28.176 million revenue and $37.877 million net for the following services: Service: Gross Expenditures ($000s) Revenue ($000s) Net Expenditures ($000s) Elect Government 21,733.8 21,733.8 0.0 Make Government Work 32,921.2 5,416.1 27,505.1 Open Government 11,397.9 1,026.5 10,371.4 Total Program Budget 66,052.9 28,176.4 37,876.6 88. City Council approve the 2022 staff complement for City Clerk's Office of 423.9 positions composed of 10.8 capital position and 413.1 operating positions. 89. City Council approve the 2022 user fees changes including a new user fee, market rate user fee changes, technical adjustment and discontinued user fee rate for City Clerk's Office identified in Appendix 9 to the 2022 Staff Recommended Operating Budget Notes for the City Clerk's Office, for inclusion in the Municipal Code Chapter 441, "Fees and Charges". City Council 90. City Council approve the 2022 Operating Budget for City Council of $24.202 million gross and $21.862 million net: Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Total City Council Budget $24,202.2 $2,340.0 $21,862.2 Office of the Mayor 91. City Council approve the 2022 Operating Budget for the Office of the Mayor of $2.567 million gross and net: Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Total Office of the Mayor Budget $2,567.0 $0.0 $2,567.0 Office of the Auditor General 92. City Council approve the 2022 Operating Budget for the Auditor General's Office of $7.729 million gross and $7.658 million net: Gross Expenditures ($000s) Revenues ($000s) Net Expenditures ($000s) Total Office Budget 7,728.7 0.071 7,657.7 93. City Council approve the 2022 staff complement for the Auditor General's Office of 44.0 positions. Office of the Integrity Commissioner 94. City Council approve the 2022 Operating Budget for the Office of the Integrity Commissioner of $0.762 million gross and $0.662 million net: Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Total Office Budget 761.6 100.0 661.6 95. City Council approve the 2022 staff complement for the Office of the Integrity Commissioner of 3.0 positions. Toronto Lobbyist Registrar 96. City Council approve the 2022 Operating Budget for the Toronto Lobbyist Registrar of $1.257 million gross and net: Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Total Office Budget 1,256.6 0.0 1,256.6 97. City Council approve the 2022 staff complement for Toronto Lobbyist Registrar of 8.3 positions. Ombudsman Toronto 98. City Council approve the 2022 Operating Budget for Ombudsman Toronto of $2.688 million gross and net: Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Total Office Budget 2,688.5 0.0 2,688.5 99. City Council approve the 2022 staff complement for Ombudsman Toronto of 18.0 positions. City Manager's Office 100. City Council approve the 2022 Operating Budget for City Manager's Office of $85.4 million gross, $19.8 million revenue and $65.6 million net for the following services: Service : Gross Expenditures Revenue Net Expenditures ($000s) ($000s) ($000s) Executive Administration 13,495.8 12,032.8 1,463.0 Strategic & Corporate Policy 4,174.3 174.7 3,999.6 Strategic Public and Employee Communications 8,683.6 1,375.7 7,307.9 People & Equity 55,639.7 6,191.3 49,448.4 Indigenous Affairs Office 2,491.7 0.0 2,491.7 Strategic Partnerships 920.7 0.0 920.7 Total Program Budget 85,405.8 19,774.6 65,631.2 101. City Council approve the 2022 staff complement for City Manager's Office of 542.0 positions composed of 5.0 capital positions and 537.0 operating positions. 102. City Council direct the City Manager, in consultation with the Chief People Officer, to review and update the non-union and management compensation program, inclusive of salary range restructuring and a pay for performance program, which was paused in 2020 and 2021, informed by independent study of the City's competitive position to address, in particular, vacancies in critical service delivery areas, and amend Municipal Code Chapter 169, Officials, City, accordingly. Legal Services 103. City Council approve the 2022 Operating Budget for Legal Services of $61.202 million gross, $26.477 million revenue and $34.725 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Civil Litigation $17,435.2 $7,999.1 $9,436.1 Prosecution $15,628.6 $142.7 $15,485.9 Solicitor $28,138.1 $18,335.1 $9,803.0 Total Program Budget $61,201.9 $26,476.9 $34,725.0 104. City Council approve the 2022 staff complement for Legal Services of 405.4 positions composed of 24.5 capital position and 380.9 operating positions. 105. City Council approve the 2022 new user fees, technical adjustments to user fees, market rate user fee changes, rationalized user fees, and other fee changes above the inflationary adjusted rate for Legal Services identified in Appendix 9 to the 2022 Staff Recommended Operating Budget Notes for Legal Services, for inclusion in the Municipal Code Chapter 441, "Fees and Charges". AGENCIES Arena Boards of Management 106. City Council approve the 2022 Operating Budget for Arena Boards of Management of $9.783 million gross, $8.295 million revenue and $1.488 million net for the following Arena Boards: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) George Bell 807.7 679.3 128.4 William H. (Bill) Bolton 1,170.7 637.3 533.4 Larry Grossman Forest Hill Memorial 1,277.0 1,126.0 151.0 Leaside Memorial Community Gardens 2,612.2 2,523.1 89.1 McCormick Playground 837.9 682.5 155.4 Moss Park 1,054.2 769.0 285.2 North Toronto Memorial 905.8 758.9 146.9 Ted Reeve Community 1,117.7 1,119.2 (1.5) Total Program Budget 9,783.2 8,295.2 1,488.0 107. City Council approve the 2022 staff complement for the Arena Boards of Management of 65.7 operating positions. 108. City Council approve the 2022 market rate user fee changes and user fees for discontinuation for the Arena Boards of Management identified in Appendix 9, for inclusion in the Municipal Code Chapter 441 "Fees and to the 2022 Staff Recommended Operating Budget Notes for the Arena Boards of Management Charges". Association of Community Centres 109. City Council amend the 2022 Operating Budget for the Association of Community Centres by a one-time increase of $250,000 gross and net to support The 519 Community Centre in the animation and coordination of community activities and programs in Barbara Hall Park to enhance community safety, improve neighbourhood relations and plans for Green Space, to be funded from the $3 million increase in Non-Program expenditures available for emergent 2022 operating priorities in Part 145 below. 110. City Council approve, as amended by Part 109 above, the 2022 Operating Budget for the Association of Community Centres of $9.315 million gross, $0.139 million revenue and $9.176 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) 519 Church Street Community Centre 1,652.9 1,652.9 Applegrove Community Centre 584.3 584.3 Cecil Community Centre 797.1 797.1 Central Eglinton Community Centre 785.2 785.2 Community Centre 55 799.5 799.5 Eastview Neighbourhood Community Centre 661.7 661.7 Ralph Thornton Community Centre 841.1 39.4 801.7 Scadding Court Community Centre 981.0 981.0 Swansea Town Hall 700.2 100.0 600.2 Waterfront Neighbourhood Centre 1,512.1 1,512.1 Total Program Budget 9,315.1 139.4 9,175.7 111. City Council approve the 2022 staff complement for the Association of Community Centres of 86.0 operating positions. CreateTO 112. City Council approve the 2022 Operating Budget for CreateTO of $16.331 million gross, $16.331 million revenue and $0.000 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) CreateTO 16,330.9 16,330.9 0.0 Total Agency Budget 16,330.9 16,330.9 0.0 113. City Council approve the 2022 staff complement for 77.0 positions composed of 77.0 operating positions. Exhibition Place 114. City Council approve the 2022 Operating Budget for Exhibition Place of $59.884 million gross, $56.584 million revenue and $3.300 million net for the following services: Service : Gross Expenditures ($000s) Revenue ($000s) Net Expenditures ($000s) Exhibitions and Events 32,996.3 39,312.3 (6,316.0) Conventions, Conferences and Meetings 5,128.3 4,590.3 538.0 Exhibition Place Parking Access 2,833.9 5,895.0 (3,061.0) Exhibition Place Asset Management 18,926.3 6,787.2 12,139.1 Total Program Budget 59,884.8 56,584.8 3,300.0 115. City Council approve the 2022 staff complement for Exhibition Place of 346.0 positions composed of 6.0 capital position and 340.00 operating positions. Heritage Toronto 116. City Council approve the 2022 Operating Budget for Heritage Toronto of $1.250 million gross, $0.738 million revenue and $0.511 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Heritage Promotion and Education 1,032.2 305.3 726.9 Heritage Fundraising and Partnership Development 217.5 433.1 (215.6) Total Program Budget 1,249.6 738.4 511.2 117. City Council approve the 2022 staff complement for Heritage Toronto of 10.5 operating positions. TO Live 118. City Council approve the 2022 Operating Budget for TO Live of $38.673 million gross, $30.614 million revenue and $8.059 million net for the following service: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Theatrical and Other Cultural Events $38,672.6 $30,613.5 $8,059.1 Total Program Budget $38,672.6 $30,613.5 $8,059.1 119. City Council approve the 2022 staff complement for TO Live of 216.8 positions composed of 13.0 capital positions and 203.8 operating positions. Toronto and Region Conservation Authority 120. City Council approve the 2022 Operating Budget for Toronto and Region Conservation Authority of $10.925 million gross, $5.466 million revenue and $5.459 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Toronto and Region Conservation Authority 10,925.4 5,466.2 5,459.2 Total Program Budget 10,925.4 5,466.2 5,459.2 Toronto Atmospheric Fund 121. City Council approve the 2022 Operating Budget for Toronto Atmospheric Fund of $8.975 million gross, $8.975 million revenue and $0.0 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Toronto Atmospheric Fund 8,975.0 8,975.0 0.0 Total Program Budget 8,975.0 8,975.0 0.0 122. City Council approve the 2022 staff complement for Toronto Atmospheric Fund of 16.0 positions entirely composed of operating positions. Toronto Public Health 123. City Council approve the 2022 Operating Budget for Toronto Public Health of $361.684 million gross, $233.338 million revenue and $128.346 million net for the following services: Service: Gross Expenditures ($000s) Revenue ($000s) Net Expenditures ($000s) Chronic Diseases and Injury Prevention 54,954.6 34,934.8 20,019.8 Emergency Preparedness 2,250.3 1,902.7 347.5 Environmental Health 24,682.8 19,880.1 4,802.7 Family Health 111,797.7 84,194.1 27,603.6 Infectious Diseases 150,008.1 79,537.5 70,470.6 Public Health Foundations 17,990.6 12,889.0 5,101.6 Total Toronto Public Health Budget 361,684.1 233,338.3 128,345.8 124. City Council approve the 2022 staff complement for Toronto Public Health of 2,634.8 positions composed of 16.0 capital positions and 2,618.8 operating positions. Toronto Public Library 125. City Council amend the 2022 Operating Budget for the Toronto Public Library by: a. an increase of $0 gross and $500,000 net to the 2022 Operating Budget for the Toronto Public Library for the elimination of overdue fines on material borrowed on teen and adult library cards, to accelerate to the implementation date for this initiative to take immediate effect; and b. an increase of $115,000 gross and net to add 2 full time operating positions in 2022 to pilot the Seniors' Digital Literacy Program, to be introduced in September 2022, in Toronto Community Housing Corporation locations, as described in Recommendation 4 of the Toronto Seniors Strategy 2.0; to be funded from the $3 million increase in Non-Program expenditures available for emergent 2022 operating priorities in Part 145 below. 126. City Council approve, as amended by Part 125 above, the 2022 Operating Budget for Toronto Public Library of $228.190 million gross, $19.020 million revenue and $209.170 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Toronto Public Library 228,190.4 19,020.4 209,170.0 Total Program Budget 228,190.4 19,020.4 209,170.0 127. City Council approve the 2022 staff complement for Toronto Public Library of 1,806.8 positions composed of 5.0 capital positions and 1,801.8 operating positions, as amended by Part 125 above. Toronto Police Service 128. City Council approve the 2022 Operating Budget for the Toronto Police Service of $1,262.4 million gross, $144.2 million revenue and $1,118.2 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Toronto Police Service 1,262,428 144,210 1,118,219 Total Program Budget 1,262,428 144,210 1,118,219 129. City Council approve the 2022 staff complement for the Toronto Police Service of 7,604 positions. 130. City Council request the Province of Ontario to amend the legislation to end the current practice of fully paying officers suspended while facing criminal charges and disciplinary offenses to secure an estimated annual saving of up to $12 million. Toronto Police Services Board 131. City Council approve the 2022 Operating Budget for the Toronto Police Services Board of $3.046 million gross, $1.076 million revenue and $1.970 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Toronto Police Services Board 3,045.5 1,075.7 1,969.8 Total Program Budget 3,045.5 1,075.7 1,969.8 132. City Council approve the 2022 staff complement for the Toronto Police Services Board of 7.5 positions. Toronto Police Services Parking Enforcement Unit 133. City Council approve the 2022 Operating Budget for the Toronto Police Service Parking Enforcement Unit of $51.972 million gross, $1.116 million revenue and $50.856 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Toronto Police Service Parking Enforcement Unit 51,971.8 1,115.7 50,856.1 Total Program Budget 51,971.8 1,115.7 50,856.1 134. City Council approve the 2022 staff complement for Toronto Police Service Parking Enforcement Unit of 394.0 operating positions. Toronto Transit Commission 135. City Council approve the 2022 Operating Budget for Toronto Transit Commission of $2.230 billion gross, $0.817 billion revenue and $1.413 billion net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) TTC Conventional $2,096,541.1 $811,226.3 $1,285,314.8 Wheel-Trans $133,150.6 $5,995.0 $127,155.6 Total Program Budget $2,229,691.7 $817,221.3 $1,412,470.4 136. City Council request the Provincial and Federal governments to: a. provide relief to offset the financial impacts of COVID-19 through recovery, which are estimated to be $561.1 million in 2022, with forecasted impacts expected into 2023 and 2024; and b. work with the Toronto Transit Commission and the City of Toronto to develop a sustainable funding model for public transit. 137. City Council endorse the Toronto Transit Commission's request to the Government of Canada for funding under the federal Zero Emissions Transit Fund for fleet electrification and City Council direct the City Manager and appropriate staff to work with the Toronto Transit Commission to support this request as a key component of the approved TransformTO strategy. 138. City Council request the City Manager and relevant City staff to support the Toronto Transit Commission's outreach to the Province of Ontario and Government of Canada to identify opportunities to accelerate the adoption of innovative new technologies that meet our shared environmental objectives and the Toronto Transit Commission's commitment to a zero emissions fleet by 2040. Toronto Zoo 139. City Council approve the 2022 Operating Budget for Toronto Zoo of $55.260 million gross, $37.841 million revenue and $17.419 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Zoo Visitor Services 34,094.3 35,469.2 (1,374.9) Zoo Fundraising & Strategic Partnerships 346.4 0.0 346.4 Zoo Conservation & Science 20,818.9 2,371.3 18,447.6 Total Program Budget 55,259.6 37,840.5 17,419.1 140. City Council approve the 2022 staff complement for Toronto Zoo of 423.2 operating positions. 141. City Council approve the 2022 fee changes above the inflationary adjusted rate and rationalized user fees for Toronto Zoo identified in Appendix 9 to the 2022 Staff Recommended Operating Budget Notes for the Toronto Zoo, for inclusion in the Municipal Code Chapter 441, "Fees and Charges". Yonge-Dundas Square 142. City Council approve the 2022 Operating Budget for Yonge-Dundas Square of $3.479 million gross, $2.314 million revenue and $1.165 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Public Square and Event Venue 3,479.5 2,314.3 1,165.3 Total Program Budget 3,479.5 2,314.3 1,165.3 143. City Council approve the 2022 staff complement for Yonge-Dundas Square of 8.0 operating positions. Corporate Accounts 144. City Council approve the 2022 Staff Recommended Operating Budget for Corporate Accounts of $2.153 billion gross and ($1.261) billion net revenue comprised of the following accounts: Accounts: Gross Expenditure ($000s) Revenue ($000s) Net Exp. / (Revenue) ($000s) Capital & Corporate Financing 1,094,299.8 232,908.2 861,391.6 Non-Program Expenditures 807,897.6 206,193.3 601,704.3 Non-Program Revenues 250,431.5 2,974,302.1 (2,723,870.6) Total Non-Program Budget 2,152,628.9 3,413,403.6 (1,260,774.7) 145. City Council amend the 2022 Operating Budget to include a $3 million reduction in Non-Program expenditures arising from targeted savings achieved from cooperative purchasing arrangements; offset by a corresponding $3 million increase in Non-Program expenditures available for emergent 2022 operating priorities and City Council redirect these funds to various 2022 Operating Budgets, as follows: Economic Development and Culture: a. a one-time increase of $400,000 gross and net as outlined in Part 6 above; Shelter, Support and Housing Administration: b. a one-time increase of $185,000 gross and net as outlined in Part 24 above; Social Development, Finance and Administration: c. one-time increase of $300,000 gross and net as outlined in Part 28.a. above; d. an increase of $150,000 gross and net as outlined in Part 28.b. above; e. an increase of $250,000 gross and net as outlined in Part 28.c. above; f. an increase of $340,000 gross and net as outlined in Part 28.d. above; Municipal Licensing and Standards: g. an increase of $500,00 gross and net and 7 operating positions as outlined in Part 47 above; Association of Community Centres: h. a one-time increase of $250,000 gross and net as outlined in Part 109 above; Toronto Public Library: i. an increase of $0 gross and $500,000 net as outlined in Part 125.a. above; and j. a increase of $115,000 gross and net and 2 full time operating positions in 2022 as outlined in Part 125.b. above. 146. City Council approve the associated staff complement of 394 operating positions for Non-Program (Parking Tags), consistent with 2021 approved levels. 147. City Council approve one-time funding of $6.780 million in 2022 to fund one-time costs in Toronto Community Housing Corporation not expected to recur in future years. 148. City Council approve budgeted funding of $26.842 million in 2022 to the Toronto Community Housing Corporation to offset COVID-related operating pressures, subject to final 2022 COVID-19 impacts and secured COVID-19 funding supports. 149. City Council approve the 2022 sinking fund levies of $416.279 million in respect of the City's capital financing requirements. 150. City Council direct that, commencing in 2022, cost of living adjustments for non-union and management employees be reinstated and set at a rate commensurate with the Local 79 and Local 416 cost of living adjustments (1 percent in 2022), or at the average rate thereof if the two cost of living adjustments are not same in a future year. 151. City Council approve a contribution to the City Building Reserve Fund from the dedicated City Building levy for priority transit and housing capital projects of $192.890 million. 152. City Council approve a contribution to the Scarborough Transit Reserve Fund from the dedicated special property tax levy of $40.699 million, in support of commitments to transit investments. 153. City Council approve the contribution of any annual debt service cost underspending to the Debt Servicing Stabilization Reserve to mitigate any future debt service cost pressure. 154. City Council approve the contribution of any annual MLTT specific surplus to the City's Capital Program in the form of either a contribution to the Capital Financing Reserve or to replace existing or planned debt funding, resulting in increased capital funding capacity for use as part of future year capital budgeting processes. 2021-2030 Capital Budget and Plan COMMUNITY AND SOCIAL SERVICES Children's Services 155. City Council amend the 2022-2031 Capital Budget and Plan for Parks, Forestry and Recreation and Children's Services to proceed with the award of construction for the Wallace Emerson Community Centre, Child Care Centre and Park Improvements: a. increase the Parks, Forestry and Recreation's Capital Budget and Plan by $30.000 million, from $38.050 million to $68.050 million in project cost and associated cash flow in year 2024 fully funded by the Parks, Forestry and Recreation Development Charges account (XR2114) for the FMP-Wallace Emerson (Galleria) Redevelopment sub-project in the Community Centre project; b. increase Children's Services Capital Budget and Plan by $3.200 million from $5.000 million to $8.200 million in project cost and associated cash flow in year 2024 fully funded by the Children's Services Development Charges account (XR2122) for the Wallace Emerson Child Care Centre project; and c. reallocate the project cost of $8.725 million from the Wallace Emerson Park Redevelopment-Phase 2 to Wallace-Emerson (Galleria) Park and Fieldhouse-Phase 1 and accelerate cash flow of $2.150 million in 2025 and $1.150 million in 2026, to year 2024 to align with the construction schedule. 156. City Council authorize the General Manager, Parks, Forestry and Recreation to amend the Construction Project Agreement dated March 25, 2021 between the City and the 2470347 Ontario Inc., to amend the total project budget by $51.728 million, from $56.790 million to $108.518 million, including community benefit contributions, and to allow for the transfer of up to additional $46.425 million from the City to 2470347 Ontario Inc. for the reconstruction of the Wallace-Emerson Community Recreation Facility, including Child Care Facility, and Above Base Park Improvements, on terms and conditions deemed necessary and appropriate by the General Manager, Parks, Forestry and Recreation, the General Manager, Children's Services and the City Solicitor, and in accordance with City policies applicable to capital projects. 157. City Council authorize the General Manager, Parks, Forestry and Recreation to transfer an additional amount of up to $43.225 million, from $38.565 million to $81.790 million, from the Parks, Forestry and Recreation 2022-2031 Capital Budget and Plan from the Wallace-Emerson (Galleria) Redevelopment (CPR123-49-03), Wallace-Emerson (Galleria) Park and Fieldhouse Phase 1 (CPR117-50-20 and CPR117-51-23) sub-projects, to 2470347 Ontario Inc., in order to fund the City's agreed cash portion for the development of the Wallace-Emerson Community Recreation Facility, and Above Base Park Improvements, on terms and conditions satisfactory to the General Manager, Parks, Forestry and Recreation. 158. City Council authorize the General Manager, Children's Services to transfer an additional amount of up to $3.200 million, from $5.000 million to $8.200 million, from the Children's Services 2022-2031 Capital Budget and Plan from the Wallace-Emerson Child Care Centre (CCS045-01) sub-project, to 2470347 Ontario Inc., in order to fund the City's agreed cash portion for the development of the Wallace-Emerson Child Care Facility, as part of the Community Recreation Facility, on terms and conditions satisfactory to the General Manager, Children's Services. 159. City Council approve, as amended by Parts 155 to 158 above, 2022 Capital Budget for Children's Services with cash flows and future year commitments totaling $73.048 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Children's Services. 160. City Council approve, as amended by Parts 155 to 158 above, the 2023-2031 Capital Plan for Children's Services totaling $31.183 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for Children's Services. 161. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs. Court Services 162. City Council approve 2022 Capital Budget for Court Services with cash flows and future year commitments totaling $0.308 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Court Services. Economic Development and Culture 163. City Council approve the 2022 Capital Budget for Economic Development and Culture with cash flows and future year commitments totaling $44.148 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Economic Development and Culture. 164. City Council approve the 2023-2031 Capital Plan for Economic Development and Culture totaling $142.781 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for Economic Development and Culture. 165. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs Housing Secretariat 166. City Council approve the 2022 Capital Budget for Housing Secretariat with cash flows and future year commitments totaling $970.807 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Housing Secretariat. 167. City Council approve the 2023-2031 Capital Plan for Housing Secretariat totaling $572.533 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for Housing Secretariat. 168. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs Parks, Forestry and Recreation 169. City Council amend the Parks, Forestry and Recreation's 2022-2031 Capital Budget and Plan to create a new capital sub-project known as Christie Pits Skateboard Park Lighting in the Parks Development project, with a project cost and cash flow of $51,000 in 2022, fully funded by various Section 42 Above 5 percent Cash-in-lieu included in the chart below for the purpose of installing new lighting in the skateboard park area. Development Address Internal Order Account (XR2213) Amount ($) 116 Follis Avenue 4200165 $3.42 663 Bloor Street West 4200667 $132.50 655 Crawford Street 4200794 $111.08 667 Manning Avenue 4200796 $476.76 19 Leeds Street 4200874 $121.68 874 Bloor Street West 4200961 $2,541.64 230 Christie Street 4200991 $25.64 435 Grace Street 4201408 $47,587.28 Total $51,000.00 170. City Council amend the Parks, Forestry and Recreation's 2022-2031 Capital Budget and Plan to create a new capital sub-project known as Stan Wadlow Park Lighting in the Parks Development project, with a project cost and cash flow of $93,000 in 2022, fully funded by various Section 42 Above 5 percent Cash-in-lieu included in the chart below for the purpose of installing new pathway lighting from the splash pad to the off leash area. Development Address Internal Order Account (XR2213) Amount ($) 152 Holborne Avenue 4200254 $5,420.16 1301 Woodbine Avenue 4200392 $2,873.38 105 Holborne Avenue 4200702 $185.69 325 Westlake Avenue 4200860 $1,761.52 107 Virginia Avenue 4201047 $14,846.73 109 Holborne Avenue 4201371 $10,948.08 58 Everett Crescent 4201395 $30,223.43 7 Everett Crescent 4201456 $11,425.99 285B Glebemount Avenue 4201518 $15,315.02 Total $93,000.00 171. City Council amend the Parks, Forestry and Recreation's 2022-2031 Capital Budget and Plan for the 25 Oakcrest Park Development Section 42 sub-project in the Park Development project, to accelerate $0.020 million in cash flow funding from 2023 to 2022, fully funded by various Section 42 Above 5 percent Cash-in-lieu, for the purpose of retaining professional services to help to inform the design and project construction costs. 172. City Council amend the Parks, Forestry and Recreation's 2022-2031 Capital Budget and Plan for the Bob Acton Park Improvements Section 42 sub-project in the Park Development project, to accelerate $0.020 million in cash flow funding from 2023 to 2022, fully funded by various Section 42 Above 5 percent Cash-in-lieu, for the purpose of initiating design work. 173. City Council amend the 2022-2031 Capital Budget and Plan for Parks, Forestry and Recreation and Children's Services to proceed with the award of construction for the Wallace Emerson Community Centre, Child Care Centre and Park Improvements: a. increase the Parks, Forestry and Recreation's Capital Budget and Plan by $30.000 million, from $38.050 million to $68.050 million in project cost and associated cash flow in year 2024 fully funded by the Parks, Forestry and Recreation Development Charges account (XR2114) for the FMP-Wallace Emerson (Galleria) Redevelopment sub-project in the Community Centre project; b. increase Children's Services Capital Budget and Plan by $3.200 million from $5.000 million to $8.200 million in project cost and associated cash flow in year 2024 fully funded by the Children's Services Development Charges account (XR2122) for the Wallace Emerson Child Care Centre project; and c. reallocate the project cost of $8.725 million from the Wallace Emerson Park Redevelopment-Phase 2 to Wallace-Emerson (Galleria) Park and Fieldhouse-Phase 1 and accelerate cash flow of $2.150 million in 2025 and $1.150 million in 2026, to year 2024 to align with the construction schedule. 174. City Council authorize the General Manager, Parks, Forestry and Recreation to amend the Construction Project Agreement dated March 25, 2021 between the City and the 2470347 Ontario Inc., to amend the total project budget by $51.728 million, from $56.790 million to $108.518 million, including community benefit contributions, and to allow for the transfer of up to additional $46.425 million from the City to 2470347 Ontario Inc. for the reconstruction of the Wallace-Emerson Community Recreation Facility, including Child Care Facility, and Above Base Park Improvements, on terms and conditions deemed necessary and appropriate by the General Manager, Parks, Forestry and Recreation, the General Manager, Children's Services and the City Solicitor, and in accordance with City policies applicable to capital projects. 175. City Council authorize the General Manager, Parks, Forestry and Recreation to transfer an additional amount of up to $43.225 million, from $38.565 million to $81.790 million, from the Parks, Forestry and Recreation 2022-2031 Capital Budget and Plan from the Wallace-Emerson (Galleria) Redevelopment (CPR123-49-03), Wallace-Emerson (Galleria) Park and Fieldhouse Phase 1 (CPR117-50-20 and CPR117-51-23) sub-projects, to 2470347 Ontario Inc., in order to fund the City's agreed cash portion for the development of the Wallace-Emerson Community Recreation Facility, and Above Base Park Improvements, on terms and conditions satisfactory to the General Manager, Parks, Forestry and Recreation. 176. City Council authorize the General Manager, Children's Services to transfer an additional amount of up to $3.200 million, from $5.000 million to $8.200 million, from the Children's Services 2022-2031 Capital Budget and Plan from the Wallace-Emerson Child Care Centre (CCS045-01) sub-project, to 2470347 Ontario Inc., in order to fund the City's agreed cash portion for the development of the Wallace-Emerson Child Care Facility, as part of the Community Recreation Facility, on terms and conditions satisfactory to the General Manager, Children's Services. 177. City Council approve, as amended by Parts 169 to 176 above, the 2022 Capital Budget for Parks, Forestry and Recreation with cash flows and future year commitments totaling $1,227.0 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Parks, Forestry and Recreation. 178. City Council approve, as amended by Parts 169 to 176 above, the 2023-2031 Capital Plan for Parks, Forestry and Recreation totaling $1,480.3 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for Parks, Forestry and Recreation. 179. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs. 180. City Council request the General Manager, Parks, Forestry, and Recreation to include within the 10-Year Capital Plan, the installation of a splash pad at Cornell Community Park located at 18 Beran Drive Scarborough, in future budget submissions for Parks, Forestry, and Recreation, subject to the allocation of available Section 37 monies and community fundraising received. 181. City Council request the General Manager, Parks, Forestry, and Recreation to include within the 10-Year Capital Plan, the installation of an off-leash area in Betty Sutherland Trail Park, that is east of Don Mills Road, and north of Graydon Hall Place, in future budget submissions for Parks, Forestry, and Recreation, subject to the allocation of available Section 37 monies being received. Seniors Services and Long Term Care 182. City Council approve 2022 Capital Budget for Seniors Services and Long- Term Care with cash flows and future year commitments totaling $204.915 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Seniors Services and Long Term Care. 183. City Council approve the 2023-2031 Capital Plan for Seniors Services and Long- Term Care totaling $75.442 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for Seniors Services and Long Term Care. 184. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs. Shelter, Support and Housing Administration 185. City Council approve the 2022 Capital Budget for Shelter, Support and Housing Administration with cash flows and future year commitments totaling $816.279 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Shelter, Support and Housing Administration. 186. City Council approve the 2023-2031 Capital Plan for Shelter, Support and Housing Administration totaling $1,523.581 million in project estimates as detailed by project in Appendix 6b Shelter, Support and Housing Administration. 187. City Council request that capital funding requirements for Toronto Community Housing Corporation, including $160.000 million of capital City funding in 2031, be revisited and confirmed in future years along with ongoing Provincial and Federal funding. 188. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs. 189. City Council continue to advocate to the Federal and Provincial governments for ongoing funding for the COVID-19 emergency shelter response, supportive housing and refugee claimant emergency shelter response. Toronto Employment and Social Services 190. City Council approve 2022 Capital Budget for Toronto Employment and Social Services with cash flows totaling $4.248 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Toronto Employment and Social Services. Toronto Paramedic Services 191. City Council approve the 2022 Capital Budget for Toronto Paramedic Services with cash flows and future year commitments totaling $94.675 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Toronto Paramedic Services. 192. City Council approve the 2023-2031 Capital Plan for Toronto Paramedic Services totaling $56.770 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for Toronto Paramedic Services. INFRASTRUCTURE AND DEVELOPMENT SERVICES City Planning 193. City Council approve 2022 Capital Budget for Economic City Planning with cash flows and future year commitments totaling $11.544 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Operating Budget Notes for City Planning. 194. City Council approve the 2023-2031 Capital Plan for City Planning totaling $49.871 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Operating Budget Notes for City Planning. Toronto Fire Services 195. City Council approve 2022 Capital Budget for Toronto Fire Services with cash flows and future year commitments totaling $36.369 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Operating Budget Notes for Toronto Fire Services. 196. City Council approve the 2023-2031 Capital Plan for Toronto Fire Services totaling $26.253 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Operating Budget Notes for Toronto Fire Services. Transit Expansion 197. City Council approve 2022 Capital Budget for Transit Expansion with cash flows and future year commitments totaling $1,492.9 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Transit Expansion. 198. City Council approve the 2023-2031 Capital Plan for Transit Expansion totaling $62.0 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for Transit Expansion. 199. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs Transportation Services 200. City Council approve 2022 Capital Budget for Transportation Services with cash flows and future year commitments totaling $2.891 billion as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Transportation Services. 201. City Council approve the 2023-2031 Capital Plan for Transportation Services totaling $2.509 billion in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for Transportation Services. 202. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs. 203. City Council direct the General Manager, Transportation Services to prepare a Ward briefing, indexing the condition of all Ward roads, to be delivered to each Councillor prior to the 2023 Budget process and to utilize feedback received in preparation of the Transportation Services 10 Year Capital Program for Local Road Rehabilitation. Waterfront Revitalization Initiative 204. City Council approve 2022 Capital Budget for Waterfront Revitalization Initiative with cash flows and future year commitments totaling $190.726 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for the Waterfront Revitalization Initiative. 205. City Council approve the 2023-2031 Capital Plan for Waterfront Revitalization Initiative totaling $20.152 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for the Waterfront Revitalization Initiative. 206. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs CORPORATE SERVICES 311 Toronto 207. City Council approve 2022 Capital Budget for 311 Toronto with cash flows and future year commitments totaling $1.123 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for 311 Toronto. 208. City Council approve the 2023-2031 Capital Plan for 311 Toronto totaling $0.900 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for 311 Toronto. Corporate Real Estate Management 209. City Council approve 2022 Capital Budget for Corporate Real Estate Management with cash flows and future year commitments totaling $1,216.907 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Corporate Real Estate Management. 210. City Council approve the 2023-2031 Capital Plan for Corporate Real Estate Management totaling $463.835 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for Corporate Real Estate Management. 211. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs. Environment and Energy 212. City Council approve 2022 Capital Budget for Environment and Energy with cash flows and future year commitments totaling $90.719 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Environment and Energy. 213. City Council approve the 2023-2031 Capital Plan for Environment and Energy totaling $259.500 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for Environment and Energy. 214. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs. Fleet Services 215. City Council approve 2022 Capital Budget for Fleet Services with cash flows and future year commitments totaling $203.9 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Fleet Services. 216. City Council approve the 2023-2031 Capital Plan for Fleet Services totaling $751.9 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for Fleet Services. 217. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs. Office of the Chief Information Security Officer 218. City Council approve 2022 Capital Budget for the Office of the CISO with cash flows and future year commitments totaling $32.270 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for the Office of the Chief Information Security Officer. Technology Services 219. City Council approve 2022 Capital Budget for Technology Services with cash flows and future year commitments totaling $92.770 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Technology Services. 220. City Council approve the 2023-2031 Capital Plan for Technology Services totaling $239.357 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for Technology Services. FINANCE AND TREASURY SERVICES Office of the Chief Financial Officer and Treasurer 221. City Council approve 2022 Capital Budget for the Office of the Chief Financial Officer and Treasurer with cash flows and future year commitments totaling $2.706 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for the Office of the Chief Financial Officer and Treasurer. 222. City Council approve the 2023-2031 Capital Plan for the Office of the Chief Financial Officer and Treasurer totaling $4.175 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for the Office of the Chief Financial Officer and Treasurer. 223. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs. Office of the Controller 224. City Council approve 2022 Capital Budget for Office of the Controller with cash flows and future year commitments totaling $158.183 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for the Office of the Controller. 225. City Council approve the 2023-2031 Capital Plan for Office of the Controller totaling $10.950 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for the Office of the Controller. 226. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs CITY MANAGER AND OTHER CITY PROGRAMS City Clerk's Office 227. City Council approve 2022 Capital Budget for City Clerk's Office with cash flows and future year commitments totaling $12.435 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for the City Clerk's Office. 228. City Council approve the 2023-2031 Capital Plan for City Clerk's Office totaling $22.840 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for the City Clerk's Office. Toronto Lobbyist Registrar 229. City Council approve the 2023-2031 Capital Plan for Toronto Lobbyist Registrar totaling $1.350 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for the Toronto Lobbyist Registrar. Ombudsman Toronto 230. City Council approve the 2023-2031 Capital Plan for Ombudsman Toronto totaling $1.100 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for Ombudsman Toronto. AGENCIES Exhibition Place 231. City Council approve the 2022 market rate user fee changes for Exhibition Place identified in Appendix 9 to the 2022 Staff Recommended Capital and Operating Budget Notes for Exhibition Place, for inclusion in the Municipal Code Chapter 441, "Fees and Charges". 232. City Council approve the 2022 Capital Budget for Exhibition Place with cash flows and future year commitments totaling $25.796 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Exhibition Place. 233. City Council approve the 2023-2031 Capital Plan for Exhibition Place totaling $144.126 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for Exhibition Place. 234. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs TO Live 235. City Council approve the 2022 Capital Budget for TO Live with cash flows and future year commitments totaling $40.444 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for TO Live. 236. City Council approve the 2023-2031 Capital Plan for TO Live totaling $76.277 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for TO Live. Toronto and Region Conservation Authority 237. City Council approve the 2022 Capital Budget for Toronto and Region Conservation Authority with cash flows and future year commitments totaling $33.274 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for the Toronto and Region Conservation Authority. 238. City Council approve the 2023-2031 Capital Plan for Toronto and Region Conservation Authority totaling $194.910 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for the Toronto and Region Conservation Authority. Toronto Public Health 239. City Council approve 2022 Capital Budget for Toronto Public Health with cash flows and future year commitments totaling $9.014 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Toronto Public Health. 240. City Council approve the 2023-2031 Capital Plan for Toronto Public Health totaling $22.746 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for Toronto Public Health. 241. City Council reiterate its request to the Ontario Ministry of Health to provide funding to reimburse the City of Toronto for all extraordinary costs incurred by Toronto Public Health in 2022 for additional staffing and resources for Toronto Public Health's COVID-19 response. 242. City Council approve the New and Enhanced priorities, Enhanced Resources for Toronto Drug Strategy ($0.959 million gross, $0.288 million net); and Secretariat Expand Overdose Outreach Team ($0.763 million gross, $0.045 million net), with the City's commitment to spend up to the net approved amount for these requests with the remaining gross spending contingent on funding confirmation from the Ontario Ministry of Health. Toronto Public Library 243. City Council approve the 2022 Capital Budget for Toronto Public Library with cash flows and future year commitments totaling $158.638 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for the Toronto Public Library. 244. City Council approve the 2023-2031 Capital Plan for Toronto Public Library totaling $358.146 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for the Toronto Public Library. 245. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs. Toronto Police Service 246. City Council approve the 2022-2031 Capital Budget for Toronto Police Service with cash flows and future year commitments totaling $116.876 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for the Toronto Police Service. 247 City Council approve the 2023-2031 Capital Plan for Capital Program totaling $554.542 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for the Toronto Police Service. 248. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs. Toronto Transit Commission 249. City Council approve the 2022 Capital Budget for the Toronto Transit Commission with cash flows of $1.698 billion and future year commitments of $8.539 billion, totaling $10.237 billion as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for the Toronto Transit Commission. 250. City Council approve the 2023-2031 Capital Plan for the Toronto Transit Commission totaling $1.814 billion in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for the Toronto Transit Commission. 251. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs. Toronto Zoo 252. City Council approve the 2022 Capital Budget for Toronto Zoo with cash flows and future year commitments totaling $29.737 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for the Toronto Zoo. 253. City Council approve the 2023-2031 Capital Plan for Toronto Zoo totaling $118.336 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for the Toronto Zoo. 254. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs. Yonge-Dundas Square 255. City Council approve the 2022 Capital Budget for Yonge-Dundas Square with cash flows and future year commitments totaling $0.100 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for the Yonge-Dundas Square. Corporate Initiatives 256. City Council approve 2022 Staff Recommended Capital Budget for Corporate Initiatives with cash flows and future year commitments totaling $3.355 million (including $1.835 million of carry forward) as detailed by project in appendix 2.1.1 to the report (January 13, 2022) from the Chief Financial Officer and Treasurer. 257. City Council, in approving the 2022-2031 Capital Budget and Plan, express its intent to ensure that: a. the increase in need for services attributable to anticipated development will be met; and b. any future excess capacity identified will be paid for by development charges or other similar charges. 258. City Council approve contributions and withdrawals to/from reserves in Corporate Accounts as indicated in Appendix 3 to the report (January 13, 2022) from the Chief Financial Officer and Treasurer. 259. City Council authorize the Mayor (or as an alternate to the Mayor, either the Deputy Mayor or the Chair of the Budget Committee) and the Chief Financial Officer and Treasurer, during 2022, to enter into agreements for the sale, or the issuance and sale, of debentures, and revenue bonds and for entering into bank loan agreements, upon such terms and conditions, including price, as they deem expedient, for the purposes of borrowing money to obtain or provide long-term financing of any capital work, in an annual amount not to exceed $2.0 billion per year provided that such debt issue is in compliance with the Council approved existing debt guidelines. 260. City Council amend Municipal Code Chapter 30, Debenture and other Borrowing, to reflect Part 259 above, and City Council authorize the introduction of the necessary Bills in Council to give effect to City Council's decision. Service Levels 261. City Council approve the 2022 service levels for Tax Supported Programs as outlined in Appendix 1 to the report (January 13, 2022) from the Chief Financial Officer and Treasurer, titled "Recommended 2022 Service Levels - Tax Supported Programs". Other 262. City Council authorize the City Manager and/or any other relevant City Official, in consultation with the Chief Financial Officer and Treasurer, to apply for and receive funding, and negotiate, enter into and execute any agreements required in respect of receiving such funding, including any amendments and extensions thereto, with the Government of Canada, the Province of Ontario, their respective agencies/partners, or other funding partners until the first regular meeting of the 2022-2026 City Council term and in a form satisfactory to the City Solicitor. 263. City Council amend City of Toronto Municipal Code Chapter 767, Taxation, Property Tax, Chapter 844 Waste Collection, Residential Properties, and Chapter 849, Water and Sewage Services and Utility Bill to change the August 31 application deadline for the Tax Deferral and Tax Cancellation for Low-Income Persons program, the Single family residential low income relief program, and the Water rebate for eligible low-income disabled persons and low-income seniors program respectively to October 31, 2022 as the new deadline for the 2022 tax year. 264. City Council request the Director, Revenue Services to report to the Executive Committee in the second quarter of 2022 on the Property Tax, Water and Solid Waste Relief Programs that would include a review of any barriers to participations, related fees and the timing of posting information and forms. 265. City Council direct the City Manager to demonstrate an intersectional Two-Spirit, Lesbian, Gay, Bisexual, Transgender and Queer lens is incorporated in the preparation of the City's Operating and Capital Budgets to remove structural barriers which have historically excluded the diverse Two Spirit, Lesbian, Gay, Bisexual, Transgender and Queer communities. 266. City Council request the Chief Financial Officer and Treasurer to explore ways to expand the open data sets related to capital and operating budgets to include more programs, divisions and agencies, rate supported budget items, geocoding line items, catchment areas, and making mapping tools available to the public. 267. City Council request the Chief Financial Officer and Treasurer to explore ways to expand the open data sets related to revenue sources, geocoding line items, and making mapping tools available to the public.
The vote
Adopt Item as Amended · Carried, 24-2
The whole record, all 26 members
- Ana BailãoFor
- Anthony PerruzzaFor
- Brad BradfordFor
- Cynthia LaiFor
- Denzil Minnan-WongFor
- Frances NunziataFor
- Gary CrawfordFor
- Gord PerksAgainst
- James PasternakFor
- Jaye RobinsonFor
- Jennifer McKelvieFor
- Joe CressyFor
- John FilionFor
- John ToryFor
- Josh MatlowFor
- Kristyn Wong-TamFor
- Mark GrimesFor
- Michael FordFor
- Michael ThompsonFor
- Mike ColleFor
- Mike LaytonAgainst
- Nick MantasFor
- Paul AinslieFor
- Paula FletcherFor
- Shelley CarrollFor
- Stephen HolydayFor
Every name opens that member’s record.
On the agenda
As the city filed it
At its meeting on February 7, 2022, the Budget Committee considered Item BU45.1 headed "2022 Capital and Operating Budgets " and made recommendations to the Executive Committee. The Executive Committee will make recommendations on the 2022 Capital and Operating Budgets to City Council for its consideration at its meeting on February 17, 2022.
Staff recommended
The Budget Committee recommends that: 2022 Operating Budget COMMUNITY AND SOCIAL SERVICES Children's Services 1. City Council approve the 2022 Operating Budget for Children's Services of $671.877 million gross, $579.584 million revenue and $92.293 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Child Care Delivery 468,260.3 407,717.4 60,542.9 Child Care Service Management 203,616.3 171,866.3 31,750.1 Total Program Budget 671,876.6 579,583.7 92,292.9 2.
Show the rest of Staff recommended, 66,397 more characters as filed
City Council approve the 2022 staff complement for Children's Services of 1,051.2 positions all of which are operating positions. Court Services 3. City Council approve the 2022 Operating Budget for Court Services of $32.83 million gross, $69.16 million revenue and $36.33 million net revenue for the following services: Service : Gross Expenditures ($000s) Revenue ($000s) Net Expenditures ($000s) Court Case Management 17,777.31 28,927.68 -11,150.37 Default Fine Collection Management 4,890.92 8,214.26 -3,323.34 Provincial Offences & Tribunal Dispute Resolution 10,158.03 32,012.00 -21,853.97 Total Program Budget 32,826.27 69,153.95 -36,327.68 4. City Council approve the 2022 staff complement for Court Services of 251.2 operating positions. Economic Development and Culture 5. City Council approve the 2022 Operating Budget for Economic Development and Culture of $97.777 million gross, $16.937 million revenue and $80.840 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Business Services 23,950.3 9,225.4 14,724.9 Entertainment Industries Services 6,452.5 1,822.0 4,630.5 Art Services 52,144.4 3,808.0 48,336.4 Museums and Heritage Services 15,229.5 2,081.8 13,147.7 Total Program Budget 97,776.8 16,937.2 80,839.6 6. City Council approve the 2022 staff complement for Economic Development and Culture of 323.9 positions comprised of 11.0 capital position and 312.9 operating positions. 7. City Council approve the 2022 discontinued user fees for general admission at all Toronto History Museums, for Economic Development and Culture identified in Appendix 9 to the 2022 Staff Recommended Operating Budget Notes for Economic Development and Culture, for inclusion in the Municipal Code Chapter 441, "Fees and Charges"; elimination of these fees is to remove barriers to public access and allow for more equitable access. Housing Secretariat 8. City Council approve the 2022 Operating Budget for Housing Secretariat of $72.312 million gross, $69.464 million revenue and $2.848 million net for the following services: Service : Gross Expenditures ($000s) Revenue ($000s) Net Expenditures ($000s) New Affordable Housing Development 68,035.3 66,973.7 1,061.7 Housing Improvement Programs 1,949.0 1,243.2 705.9 Housing Policy & Partnerships 2,327.4 1,246.9 1,080.4 Total Program Budget 72,311.7 69,463.8 2,848.0 9. City Council approve the 2022 staff complement for Housing Secretariat of 54.0 positions comprised of 4.0 capital positions and 50.0 operating positions. 10. City Council direct the City Manager to communicate to the Provincial Government, with the strongest sense of urgency, the request for funds to ensure the City of Toronto can meet its goal of a minimum of 2,000 new supportive housing units in 2022 and City Council authorize the City Manager to use any resources available to advertise or otherwise communicate to the general public, the need for the Provincial Government to help the City of Toronto achieve its supportive housing target. 11. City Council request the City Manager to provide a comprehensive report prior to the set provincial election date in the second quarter of 2022 that includes the status of funding secured for supportive housing funding from the Province. Parks, Forestry and Recreation 12. City Council approve the 2022 Operating Budget for Parks, Forestry and Recreation of $481.964 million gross, $137.789 million revenue and $344.175 million net for the following services: Service : Gross Expenditures ($000s) Revenue ($000s) Net Expenditures ($000s) Community Recreation 236,204.9 68,265.6 167,939.3 Parks 175,517.4 42,004.2 133,513.2 Urban Forestry 70,242.0 27,520.0 42,722.0 Total Program Budget 481,964.3 137,789.8 344,174.5 13. City Council approve the 2022 staff complement for Parks, Forestry and Recreation of 4,761.0 positions comprised of 173.9 capital position and 4,587.1 operating positions. 14. City Council approve the 2022 technical adjustments to user fees for Parks, Forestry and Recreation identified in Appendix 9 to the 2022 Staff Recommended Operating Budget Notes for Parks, Forestry and Recreation, for inclusion in the Municipal Code Chapter 441, "Fees and Charges". Seniors Services and Long Term Care 15. City Council approve the 2022 Operating Budget for Seniors Services and Long- Term Care of $327.475 million gross, $254.161 million revenue and $73.315 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Long-Term Care Homes 313,226.7 242,363.2 70,863.5 Community and Seniors Services 14,248.4 11,797.4 2,451.0 Total Program Budget 327,475.1 254,160.6 73,314.5 16. City Council approve the 2022 staff complement for Seniors Services and Long- Term Care of 3,039.04 positions comprised of 1.0 capital position and 3,038.04 operating positions. Shelter, Support and Housing Administration 17. City Council approve the 2022 Operating Budget for Shelter, Support and Housing Administration of $1,252.569 million gross, $393.459 million revenue and $859.110 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Homeless and Housing First Solutions 689,710.9 230,882.2 458,828.7 Social Housing System Management 562,857.5 162,576.5 400,281.0 Total Program Budget 1,252,568.4 393,458.7 859,109.7 18. City Council approve the 2022 staff complement for Shelter, Support and Housing Administration of 1,127.0 positions comprised of 37.0 capital positions and 1,090.0 operating positions. Social Development, Finance and Administration 19. City Council approve the 2022 Operating Budget for Social Development, Finance and Administration of $92.261 million gross, $13.696 million revenue and $78.565 million net for the following services: Service: Gross Expenditures ($000s) Revenue ($000s) Net Expenditures ($000s) Community and Neighbourhood Development 35,459.2 6,389.9 29,069.3 Community Partnership Investment Program 24,656.2 0.0 24,656.2 Social Policy and Planning 15,518.7 1,508.9 14,009.8 Financial Management and Program Support 6,422.7 1,457.1 4,965.6 Human Services Integration 8,846.8 4,261.7 4,585.1 Corporate Leadership 1,357.3 78.1 1,279.2 Total Program Budget 92,260.9 13,695.7 78,565.2 20. City Council approve the 2022 staff complement for Social Development, Finance and Administration of 302.0 operating positions. 21. City Council authorize the Executive Director, Social Development, Finance and Administration to amend Fair Pass Transit Discount Program eligibility requirements to include all active Ontario Works and Ontario Disability Support Program clients residing in Toronto between the ages of 20 and 64. Toronto Community Housing Corporation 22. City Council request the Provincial and Federal governments to provide funding support to offset the $26.8 million in COVID impacts identified by Toronto Community Housing Corporation. Toronto Employment and Social Services 23. City Council approve the 2022 Operating Budget for Toronto Employment and Social Services of $1.158 billion gross, $1.076 billion revenue and $81.431 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Employment Services 61,956.5 46,456.1 15,500.4 Integrated Case Management and Service Planning 125,340.9 76,186.1 49,154.8 Financial Supports 970,538.3 953,762.6 16,775.7 Total Program Budget 1,157,835.7 1,076,404.8 81,430.9 24. City Council approve the 2022 staff complement for Toronto Employment and Social Services of 1,774.5 operating positions. Toronto Paramedic Services 25. City Council approve the 2022 Operating Budget for Toronto Paramedic Services of $292.143 million gross, $192.014 million revenue and $100.129 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Emergency Medical Care 248,720.8 152,907.1 95,813.7 Emergency Medical Dispatch & Preliminary Care 31,542.9 31,556.1 (13.2) Community Paramedicine & Call Mitigation 11,878.9 7,550.6 4,328.3 Total Program Budget 292,142.5 192,013.7 100,128.8 26. City Council approve the 2022 staff complement for Toronto Paramedic Services of 1,796.3 positions comprised of 3.0 capital positions and 1,793.3 operating positions. INFRASTRUCTURE AND DEVELOPMENT SERVICES City Planning 27. City Council approve the 2022 Operating Budget for City Planning of $56.109 million gross, $42.770 million revenue and $13.338 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) City Building & Policy Development 24,051.7 5,509.2 18,542.5 Development Review, Decision & Implementation 32,056.9 37,261.2 (5,204.2) Total Program Budget 56,108.6 42,770.4 13,338.2 28. City Council approve the 2022 staff complement for City Planning of 470.0 positions comprised of 21.1 capital positions and 448.9 operating positions. 29. City Council approve the 2022 discontinued and technical adjustments to user fees, for City Planning identified in Appendix 9 to the 2022 Staff Recommended Operating Budget Notes for City Planning, for inclusion in the Municipal Code Chapter 441 "Fees and Charges". Engineering and Construction Services 30. City Council approve the 2022 Operating Budget for Engineering and Construction Services of $74.613 million gross, $74.045 million revenue and $0.568 million net for the following services: Service : Gross Expenditures ($000s) Revenue ($000s) Net Expenditures ($000s) Municipal Infrastructure Construction 49,045.7 46,912.9 2,132.8 Engineering Review 14,741.7 17,434.2 -2,692.5 Engineering Information 10,825.5 9,698.3 1,127.2 Total Program Budget 74,612.9 74,045.4 567.5 31. City Council approve the 2022 staff complement for Engineering and Construction Services of 645.1 positions comprised of 509.0 capital positions and 136.1 operating positions. Toronto Fire Services 32. City Council approve the 2022 Operating Budget for Toronto Fire Services of $523.467 million gross, $20.769 million revenue and $502.698 million net for the following services: Service Gross Expenditures ($000s) Revenue ($000s) Net Expenditures ($000s) Fire Rescue and Emergency Response 486,807.0 19,630.6 467,176.4 Fire Prevention Inspection and Enforcement 30,005.0 1,130.6 28,874.4 Fire Safety Education 6,655.0 8.1 6,646.9 Total Program Budget 523,467.0 20,769.3 502,697.7 33. City Council approve the 2022 staff complement for Toronto Fire Services of 3,206.3 positions comprised of 1.0 capital position and 3,205.3 operating positions. Municipal Licensing and Standards 34. City Council approve the 2022 Operating Budget for Municipal Licensing and Standards of $64.138 million gross, $42.304 million revenue and $21.835 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Bylaw Compliance and Enforcement 35,294.2 6,975.8 28,318.4 Licensing and Permits 14,995.7 31,794.9 (16,799.2) Animal Services 13,848.3 3,532.8 10,315.5 Total Program Budget 64,138.2 42,303.5 21,834.7 35. City Council approve the 2022 staff complement for Municipal Licensing & Standards of 547.5 operating positions. 36. City Council approve the 2022 discontinued user fees for Municipal Licensing & Standards identified in Appendix 9 to the 2022 Staff Recommended Operating Budget Notes for Municipal Licensing and Standards, for inclusion in the Municipal Code Chapter 441 "Fees and Charges". Office of Emergency Management 37. City Council approve the 2022 Operating Budget for the Office of the Emergency Management of $3.656 million gross, $0.650 million revenue and $3.006 million net for the following service: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Office of Emergency Management 3,656.2 650.0 3,006.2 Total Program Budget 3,656.2 650.0 3,006.2 38. City Council approve the 2022 staff complement for Office of Emergency Management of 21.0 positions comprised of 0 capital position and 21.0 operating positions. Policy, Planning, Finance and Administration 39. City Council approve the 2022 Operating Budget for Policy, Planning, Finance and Administration of $16.730 million gross, $11.870 million revenue and $4.860 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Corporate Leadership 1,302.2 253.9 1,048.3 Organizational Effectiveness 257.9 26.0 232.0 Financial Management 8,382.7 6,324.5 2,058.2 Program Support 6,787.1 5,265.1 1,521.9 Total Program Budget 16,729.9 11,869.5 4,860.4 40. City Council approve the 2022 staff complement for Policy, Planning, Finance and Administration of 167.1 positions comprised of 6.0 capital positions and 161.1 operating positions. Toronto Building 41. City Council approve the 2022 Operating Budget for Toronto Building of $68.046 million gross, $84.193 million revenue and $16.147 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Building Compliance 31,928.9 38,695.2 (6,766.3) Building Permission and Information 36,117.0 45,497.6 (9,380.6) Total Program Budget 68,045.9 84,192.8 (16,146.9) 42. City Council approve the 2022 staff complement for Toronto Building of 534.0 operating positions. Transit Expansion 43. City Council approve the 2022 Operating Budget for Transit Expansion of $9.671 million gross, $7.334 million revenue and $2.337 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Capital Implementation Coordination 7,460.4 7,176.4 284.0 Program Management and Planning 2,210.8 157.9 2,052.9 Total Program Budget 9,671.2 7,334.3 2,336.9 44. City Council approve the 2022 staff complement for Transit Expansion of 63.0 positions comprised of 2.0 capital positions and 61.0 operating positions. Transportation Services 45. City Council approve the 2022 Operating Budget for Transportation Services of $436.355 million gross, $202.245 million revenue and $234.109 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Permits and Applications 19,295.4 61,058.9 (41,763.6) Road and Sidewalk Management 257,149.4 119,192.3 137,957.1 Transportation Safety and Operations 159,910.0 21,994.1 137,915.9 Total Program Budget 436,354.8 202,245.4 234,109.4 46. City Council approve the 2022 staff complement for Transportation Services of 1,453.0 positions comprised of 216.5 capital positions and 1,236.5 operating positions. 47. City Council approve the 2022 new user fees, technical adjustments to user fees, market rate user fee changes, rationalized user fees, and other fee changes above the inflationary adjusted rate for Transportation Services identified in Appendix 9 to the 2022 Staff Recommended Operating Budget Notes for Transportation Services, for inclusion in the Municipal Code Chapter 441 "Fees and Charges". CORPORATE SERVICES 311 Toronto 48. City Council approve the 2022 Operating Budget for 311 Toronto of $19.280 million gross, $8.619 million revenue and $10.662 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) 311 Front Line Service Delivery 15,450.2 6,882.5 8,567.8 311 Project Management Office 2,214.5 1,736.0 478.5 311 Information and Business Processing 1,370.8 1,370.8 311 Metrics and Perf. Reporting 244.4 244.4 Total Program Budget 19,280.0 8,618.5 10,661.5 49. City Council approve the 2022 staff complement for 311 Toronto of 178.0 positions comprised of 13.0 capital positions and 165.0 operating positions. Corporate Real Estate Management 50. City Council approve the 2022 Operating Budget for Corporate Real Estate Management of $209.255 million gross, $96.804 million revenue and $112.451 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Facilities Management $175,200.8 $28,699.3 $146,501.5 Real Estate $34,054.2 $68,104.9 ($34,050.7) Total Program Budget $209,254.9 $96,804.2 $112,450.8 51. City Council approve the 2022 staff complement for Corporate Real Estate Management of 1,042.4 positions comprised of 103.4 capital position and 939.0 operating positions. Environment and Energy 52. City Council approve the 2022 Operating Budget for Environment and Energy of $17.486 million gross, $3.763 million revenue and $13.723 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Environment & Energy $17,485.9 $3,763.0 $13,722.9 Total Program Budget $17,485.9 $3,763.0 $13,722.9 53. City Council approve the 2022 staff complement for Environment and Energy of 103.6 positions comprised of 2.0 capital positions and 101.6 operating positions. 54. City Council direct the Executive Director, Environment and Energy, in consultation with the Chief Financial Officer and Treasurer, as part of the Climate Lens Program work, to establish a process for identifying projects that produce net positive and net negative climate impacts (e.g. increased greenhouse gas emissions), at the time of a projects' consideration by including an assessment of climate impacts, providing details on the methodology and results used in the assessment in order to help prioritize projects for funding. Fleet Services 55. City Council approve the 2022 Operating Budget for Fleet Services of $63.1 million gross, $33.9 million revenue and $29.2 million net for the following services: Service : Gross Expenditures ($ millions) Revenue ($ millions) Net Expenditures ($ millions) Fleet Management 44.7 21.5 23.2 Fuel Management 18.4 12.4 6.0 Total Program Budget 63.1 33.9 29.2 56. City Council approve the 2022 staff complement for Fleet Services of 206.0 positions comprised of 206.0 operating positions. Office of the Chief Information Security Officer 57. City Council approve the 2022 Operating Budget of $44.663 million gross, $5.000 million revenue and $39.663 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Cyber Security $44,662.5 $5,000.0 $39,662.5 Total Program Budget $44,662.5 $5,000.0 $39,662.5 58. City Council approve the 2022 staff complement for the Office of the CISO of 80.0 positions comprised entirely of operating positions. Technology Services 59. City Council approve the 2022 Operating Budget for Technology Services of $141.266 million gross, $31.949 million revenue and $109.316 million net for the following services: Service : Gross Expenditures ($000s) Revenue ($000s) Net Expenditures ($000s) Business Technology Solutions 52,427.0 18,259.2 34,167.9 Computer and Communications Technology Infrastructure 61,215.6 11,294.8 49,920.8 Enterprise Technology Services Planning and Client Services 27,622.8 2,395.2 25,227.6 Total Technology Services Budget 141,265.5 31,949.2 109,316.3 60. City Council approve the 2022 staff complement for Technology Services of 770.0 positions comprised of 136.0 capital position and 634.0 operating positions. FINANCE AND TREASURY SERVICES Office of the Chief Financial Officer and Treasurer 61. City Council approve the 2022 Operating Budget for the Office of the Chief Financial Officer and Treasurer of $16.569 million gross, $3.624 million revenue and $12.945 million net for the following services: Service : Gross Expenditures ($000s) Revenue ($000s) Net Expenditures ($000s) Financial Planning 11,265.7 1,448.5 9,817.2 Internal Audit 1,860.3 255.8 1,604.5 Insurance and Risk Management 1,785.1 1,785.1 0.0 Capital Markets 1,657.8 135.0 1,522.8 Total Program Budget 16,568.9 3,624.4 12,944.5 62. City Council approve the 2022 staff complement for the Office of the Chief Financial Officer and Treasurer of 114.0 positions comprised of 5.0 capital positions and 109.0 operating positions. Office of the Controller 63. City Council approve the 2022 Operating Budget for Office of the Controller of $88.428 million gross, $45.109 million revenue and $43.319 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Controllership 5,319.9 4,789.4 530.6 Financial Control Process Improvement 1,568.6 268.2 1300.5 Corporate Financial Strategies & Policy 2,227.4 621.7 1,605.7 Accounting Services 11,685.2 2,211.5 9,473.6 Pension, Payroll & Employee Benefits 17,645.4 4,103.8 13,541.6 Purchasing & Materials Management 17,788.1 3,547.8 14,240.3 Revenue Services 32,193.5 29,566.9 2,626.6 Total Program Budget 88,428.1 45,109.3 43,318.8 64. City Council approve the 2022 staff complement for Office of the Controller of 733.0 positions comprised of 66.0 capital position and 667.00 operating positions. 65. City Council approve the 2022 new user fees, technical adjustments to user fees, market rate user fee changes, rationalized user fees, and other fee changes above the inflationary adjusted rate for Office of the Controller identified in Appendix 9 to the 2022 Staff Recommended Capital and Operating Budget Notes for the Office of the Controller, for inclusion in the Municipal Code Chapter 441, "Fees and Charges". CITY MANAGER AND OTHER CITY PROGRAMS City Clerk's Office 66. City Council approve the 2022 Operating Budget for City Clerk's Office of $66.053 million gross, $28.176 million revenue and $37.877 million net for the following services: Service: Gross Expenditures ($000s) Revenue ($000s) Net Expenditures ($000s) Elect Government 21,733.8 21,733.8 0.0 Make Government Work 32,921.2 5,416.1 27,505.1 Open Government 11,397.9 1,026.5 10,371.4 Total Program Budget 66,052.9 28,176.4 37,876.6 67. City Council approve the 2022 staff complement for City Clerk's Office of 423.9 positions comprised of 10.8 capital position and 413.1 operating positions. 68. City Council approve the 2022 user fees changes including a new user fee, market rate user fee changes, technical adjustment and discontinued user fee rate for City Clerk's Office identified in Appendix 9 to the 2022 Staff Recommended Operating Budget Notes for the City Clerk's Office, for inclusion in the Municipal Code Chapter 441, "Fees and Charges". City Council 69. City Council approve the 2022 Operating Budget for City Council of $24.202 million gross and $21.862 million net: Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Total City Council Budget $24,202.2 $2,340.0 $21,862.2 Office of the Mayor 70. City Council approve the 2022 Operating Budget for the Office of the Mayor of $2.567 million gross and net: Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Total Office of the Mayor Budget $2,567.0 $0.0 $2,567.0 Office of the Auditor General 71. City Council approve the 2022 Operating Budget for the Auditor General's Office of $7.729 million gross and $7.658 million net: Gross Expenditures ($000s) Revenues ($000s) Net Expenditures ($000s) Total Office Budget 7,728.7 0.071 7,657.7 72. City Council approve the 2022 staff complement for the Auditor General's Office of 44.0 positions. Office of the Integrity Commissioner 73. City Council approve the 2022 Operating Budget for the Office of the Integrity Commissioner of $0.762 million gross and $0.662 million net: Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Total Office Budget 761.6 100.0 661.6 74. City Council approve the 2022 staff complement for the Office of the Integrity Commissioner of 3.0 positions. Toronto Lobbyist Registrar 75. City Council approve the 2022 Operating Budget for the Toronto Lobbyist Registrar of $1.257 million gross and net: Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Total Office Budget 1,256.6 0.0 1,256.6 76. City Council approve the 2022 staff complement for Toronto Lobbyist Registrar of 8.3 positions. Ombudsman Toronto 77. City Council approve the 2022 Operating Budget for Ombudsman Toronto of $2.688 million gross and net: Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Total Office Budget 2,688.5 0.0 2,688.5 78. City Council approve the 2022 staff complement for Ombudsman Toronto of 18.0 positions. City Manager's Office 79. City Council approve the 2022 Operating Budget for City Manager's Office of $85.4 million gross, $19.8 million revenue and $65.6 million net for the following services: Service : Gross Expenditures Revenue Net Expenditures ($000s) ($000s) ($000s) Executive Administration 13,495.8 12,032.8 1,463.0 Strategic & Corporate Policy 4,174.3 174.7 3,999.6 Strategic Public and Employee Communications 8,683.6 1,375.7 7,307.9 People & Equity 55,639.7 6,191.3 49,448.4 Indigenous Affairs Office 2,491.7 0.0 2,491.7 Strategic Partnerships 920.7 0.0 920.7 Total Program Budget 85,405.8 19,774.6 65,631.2 80. City Council approve the 2022 staff complement for City Manager's Office of 542.0 positions comprised of 5.0 capital positions and 537.0 operating positions. 81. City Council direct the City Manager, in consultation with the Chief People Officer, to review and update the non-union and management compensation program, inclusive of salary range restructuring and a pay for performance program, which was paused in 2020 and 2021, informed by independent study of the City's competitive position to address, in particular, vacancies in critical service delivery areas, and amend Municipal Code Chapter 169, Officials, City, accordingly. Legal Services 82. City Council approve the 2022 Operating Budget for Legal Services of $61.202 million gross, $26.477 million revenue and $34.725 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Civil Litigation $17,435.2 $7,999.1 $9,436.1 Prosecution $15,628.6 $142.7 $15,485.9 Solicitor $28,138.1 $18,335.1 $9,803.0 Total Program Budget $61,201.9 $26,476.9 $34,725.0 83. City Council approve the 2022 staff complement for Legal Services of 405.4 positions comprised of 24.5 capital position and 380.9 operating positions. 84. City Council approve the 2022 new user fees, technical adjustments to user fees, market rate user fee changes, rationalized user fees, and other fee changes above the inflationary adjusted rate for Legal Services identified in Appendix 9 to the 2022 Staff Recommended Operating Budget Notes for Legal Services, for inclusion in the Municipal Code Chapter 441, "Fees and Charges". AGENCIES Arena Boards of Management 85. City Council approve the 2022 Operating Budget for Arena Boards of Management of $9.783 million gross, $8.295 million revenue and $1.488 million net for the following Arena Boards: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) George Bell 807.7 679.3 128.4 William H. (Bill) Bolton 1,170.7 637.3 533.4 Larry Grossman Forest Hill Memorial 1,277.0 1,126.0 151.0 Leaside Memorial Community Gardens 2,612.2 2,523.1 89.1 McCormick Playground 837.9 682.5 155.4 Moss Park 1,054.2 769.0 285.2 North Toronto Memorial 905.8 758.9 146.9 Ted Reeve Community 1,117.7 1,119.2 (1.5) Total Program Budget 9,783.2 8,295.2 1,488.0 86. City Council approve the 2022 staff complement for the Arena Boards of Management of 65.7 operating positions. 87. City Council approve the 2022 market rate user fee changes and user fees for discontinuation for the Arena Boards of Management identified in Appendix 9, for inclusion in the Municipal Code Chapter 441 "Fees and to the 2022 Staff Recommended Operating Budget Notes for the Arena Boards of Management Charges". Association of Community Centres 88. City Council approve the 2022 Operating Budget for the Association of Community Centres of $9.315 million gross, $0.139 million revenue and $9.176 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) 519 Church Street Community Centre 1,652.9 1,652.9 Applegrove Community Centre 584.3 584.3 Cecil Community Centre 797.1 797.1 Central Eglinton Community Centre 785.2 785.2 Community Centre 55 799.5 799.5 Eastview Neighbourhood Community Centre 661.7 661.7 Ralph Thornton Community Centre 841.1 39.4 801.7 Scadding Court Community Centre 981.0 981.0 Swansea Town Hall 700.2 100.0 600.2 Waterfront Neighbourhood Centre 1,512.1 1,512.1 Total Program Budget 9,315.1 139.4 9,175.7 89. City Council approve the 2022 staff complement for the Association of Community Centres of 86.0 operating positions. CreateTO 90. City Council approve the 2022 Operating Budget for CreateTO of $16.331 million gross, $16.331 million revenue and $0.000 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) CreateTO 16,330.9 16,330.9 0.0 Total Agency Budget 16,330.9 16,330.9 0.0 91. City Council approve the 2022 staff complement for 77.0 positions comprised of 77.0 operating positions. Exhibition Place 92. City Council approve the 2022 Operating Budget for Exhibition Place of $59.884 million gross, $56.584 million revenue and $3.300 million net for the following services: Service : Gross Expenditures ($000s) Revenue ($000s) Net Expenditures ($000s) Exhibitions and Events 32,996.3 39,312.3 (6,316.0) Conventions, Conferences and Meetings 5,128.3 4,590.3 538.0 Exhibition Place Parking Access 2,833.9 5,895.0 (3,061.0) Exhibition Place Asset Management 18,926.3 6,787.2 12,139.1 Total Program Budget 59,884.8 56,584.8 3,300.0 93. City Council approve the 2022 staff complement for Exhibition Place of 346.0 positions comprised of 6.0 capital position and 340.00 operating positions. Heritage Toronto 94. City Council approve the 2022 Operating Budget for Heritage Toronto of $1.250 million gross, $0.738 million revenue and $0.511 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Heritage Promotion and Education 1,032.2 305.3 726.9 Heritage Fundraising and Partnership Development 217.5 433.1 (215.6) Total Program Budget 1,249.6 738.4 511.2 95. City Council approve the 2022 staff complement for Heritage Toronto of 10.5 operating positions. TO Live 96. City Council approve the 2022 Operating Budget for TO Live of $38.673 million gross, $30.614 million revenue and $8.059 million net for the following service: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Theatrical and Other Cultural Events $38,672.6 $30,613.5 $8,059.1 Total Program Budget $38,672.6 $30,613.5 $8,059.1 97. City Council approve the 2022 staff complement for TO Live of 216.8 positions comprised of 13.0 capital positions and 203.8 operating positions. Toronto and Region Conservation Authority 98. City Council approve the 2022 Operating Budget for Toronto and Region Conservation Authority of $10.925 million gross, $5.466 million revenue and $5.459 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Toronto and Region Conservation Authority 10,925.4 5,466.2 5,459.2 Total Program Budget 10,925.4 5,466.2 5,459.2 Toronto Atmospheric Fund 99. City Council approve the 2022 Operating Budget for Toronto Atmospheric Fund of $8.975 million gross, $8.975 million revenue and $0.0 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Toronto Atmospheric Fund 8,975.0 8,975.0 0.0 Total Program Budget 8,975.0 8,975.0 0.0 100. City Council approve the 2022 staff complement for Toronto Atmospheric Fund of 16.0 positions entirely comprised of operating positions. Toronto Public Health 101. City Council approve the 2022 Operating Budget for Toronto Public Health of $361.684 million gross, $233.338 million revenue and $128.346 million net for the following services: Service: Gross Expenditures ($000s) Revenue ($000s) Net Expenditures ($000s) Chronic Diseases and Injury Prevention 54,954.6 34,934.8 20,019.8 Emergency Preparedness 2,250.3 1,902.7 347.5 Environmental Health 24,682.8 19,880.1 4,802.7 Family Health 111,797.7 84,194.1 27,603.6 Infectious Diseases 150,008.1 79,537.5 70,470.6 Public Health Foundations 17,990.6 12,889.0 5,101.6 Total Toronto Public Health Budget 361,684.1 233,338.3 128,345.8 102. City Council approve the 2022 staff complement for Toronto Public Health of 2,634.8 positions comprised of 16.0 capital positions and 2,618.8 operating positions. Toronto Public Library 103. City Council approve the 2022 Operating Budget for Toronto Public Library of $228.190 million gross, $19.020 million revenue and $209.170 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Toronto Public Library 228,190.4 19,020.4 209,170.0 Total Program Budget 228,190.4 19,020.4 209,170.0 104. City Council approve the 2022 staff complement for Toronto Public Library of 1,806.8 positions comprised of 5.0 capital positions and 1,801.8 operating positions. Toronto Police Service 105. City Council approve the 2022 Operating Budget for the Toronto Police Service of $1,262.4 million gross, $144.2 million revenue and $1,118.2 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Toronto Police Service 1,262,428 144,210 1,118,219 Total Program Budget 1,262,428 144,210 1,118,219 106. City Council approve the 2022 staff complement for the Toronto Police Service of 7,604 positions. Toronto Police Services Board 107. City Council approve the 2022 Operating Budget for the Toronto Police Services Board of $3.046 million gross, $1.076 million revenue and $1.970 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Toronto Police Services Board 3,045.5 1,075.7 1,969.8 Total Program Budget 3,045.5 1,075.7 1,969.8 108. City Council approve the 2022 staff complement for the Toronto Police Services Board of 7.5 positions. Toronto Police Services Parking Enforcement Unit 109. City Council approve the 2022 Operating Budget for the Toronto Police Service Parking Enforcement Unit of $51.972 million gross, $1.116 million revenue and $50.856 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Toronto Police Service Parking Enforcement Unit 51,971.8 1,115.7 50,856.1 Total Program Budget 51,971.8 1,115.7 50,856.1 110. City Council approve the 2022 staff complement for Toronto Police Service Parking Enforcement Unit of 394.0 operating positions. Toronto Transit Commission 111. City Council approve the 2022 Operating Budget for Toronto Transit Commission of $2.230 billion gross, $0.817 billion revenue and $1.413 billion net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) TTC Conventional $2,096,541.1 $811,226.3 $1,285,314.8 Wheel-Trans $133,150.6 $5,995.0 $127,155.6 Total Program Budget $2,229,691.7 $817,221.3 $1,412,470.4 112. City Council request the Provincial and Federal governments to: a. provide relief to offset the financial impacts of COVID-19 through recovery, which are estimated to be $561.1 million in 2022, with forecasted impacts expected into 2023 and 2024; and b. work with the Toronto Transit Commission and the City of Toronto to develop a sustainable funding model for public transit. Toronto Zoo 113. City Council approve the 2022 Operating Budget for Toronto Zoo of $55.260 million gross, $37.841 million revenue and $17.419 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Zoo Visitor Services 34,094.3 35,469.2 (1,374.9) Zoo Fundraising & Strategic Partnerships 346.4 0.0 346.4 Zoo Conservation & Science 20,818.9 2,371.3 18,447.6 Total Program Budget 55,259.6 37,840.5 17,419.1 114. City Council approve the 2022 staff complement for Toronto Zoo of 423.2 operating positions. 115. City Council approve the 2022 fee changes above the inflationary adjusted rate and rationalized user fees for Toronto Zoo identified in Appendix 9 to the 2022 Staff Recommended Operating Budget Notes for the Toronto Zoo, for inclusion in the Municipal Code Chapter 441, "Fees and Charges". Yonge-Dundas Square 116. City Council approve the 2022 Operating Budget for Yonge-Dundas Square of $3.479 million gross, $2.314 million revenue and $1.165 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Public Square and Event Venue 3,479.5 2,314.3 1,165.3 Total Program Budget 3,479.5 2,314.3 1,165.3 117. City Council approve the 2022 staff complement for Yonge-Dundas Square of 8.0 operating positions. Corporate Accounts 118. City Council approve the 2022 Staff Recommended Operating Budget for Corporate Accounts of $2.153 billion gross and ($1.261) billion net revenue comprised of the following accounts: Accounts: Gross Expenditure ($000s) Revenue ($000s) Net Exp. / (Revenue) ($000s) Capital & Corporate Financing 1,094,299.8 232,908.2 861,391.6 Non-Program Expenditures 807,897.6 206,193.3 601,704.3 Non-Program Revenues 250,431.5 2,974,302.1 (2,723,870.6) Total Non-Program Budget 2,152,628.9 3,413,403.6 (1,260,774.7) 119. City Council amend the 2022 Operating Budget to include a $3 million reduction in Non-Program expenditures arising from targeted savings achieved from cooperative purchasing arrangements; offset by a corresponding $3 million increase in Non-Program expenditures available for emergent 2022 operating priorities. 120. City Council approve the associated staff complement of 394 operating positions for Non-Program (Parking Tags), consistent with 2021 approved levels. 121. City Council approve one-time funding of $6.780 million in 2022 to fund one-time costs in Toronto Community Housing Corporation not expected to recur in future years. 122. City Council approve budgeted funding of $26.842 million in 2022 to the Toronto Community Housing Corporation to offset COVID-related operating pressures, subject to final 2022 COVID-19 impacts and secured COVID-19 funding supports. 123. City Council approve the 2022 sinking fund levies of $416.279 million in respect of the City's capital financing requirements. 124. City Council direct that, commencing in 2022, cost of living adjustments for non-union and management employees be reinstated and set at a rate commensurate with the Local 79 and Local 416 cost of living adjustments (1 percent in 2022), or at the average rate thereof if the two cost of living adjustments are not same in a future year. 125. City Council approve a contribution to the City Building Reserve Fund from the dedicated City Building levy for priority transit and housing capital projects of $192.890 million. 126. City Council approve a contribution to the Scarborough Transit Reserve Fund from the dedicated special property tax levy of $40.699 million, in support of commitments to transit investments. 127. City Council approve the contribution of any annual debt service cost underspending to the Debt Servicing Stabilization Reserve to mitigate any future debt service cost pressure. 128. City Council approve the contribution of any annual MLTT specific surplus to the City's Capital Program in the form of either a contribution to the Capital Financing Reserve or to replace existing or planned debt funding, resulting in increased capital funding capacity for use as part of future year capital budgeting processes. 2021-2030 Capital Budget and Plan COMMUNITY AND SOCIAL SERVICES Children's Services 129. City Council approve 2022 Capital Budget for Children's Services with cash flows and future year commitments totaling $73.048 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Children's Services. 130. City Council approve the 2023-2031 Capital Plan for Children's Services totaling $31.183 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for Children's Services. 131. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs. Court Services 132. City Council approve 2022 Capital Budget for Court Services with cash flows and future year commitments totaling $0.308 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Court Services. Economic Development and Culture 133. City Council approve the 2022 Capital Budget for Economic Development and Culture with cash flows and future year commitments totaling $44.148 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Economic Development and Culture. 134. City Council approve the 2023-2031 Capital Plan for Economic Development and Culture totaling $142.781 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for Economic Development and Culture. 135. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs Housing Secretariat 136. City Council approve the 2022 Capital Budget for Housing Secretariat with cash flows and future year commitments totaling $970.807 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Housing Secretariat. 137. City Council approve the 2023-2031 Capital Plan for Housing Secretariat totaling $572.533 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for Housing Secretariat. 138. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs Parks, Forestry and Recreation 139. City Council approve the 2022 Capital Budget for Parks, Forestry and Recreation with cash flows and future year commitments totaling $1,227.0 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Parks, Forestry and Recreation. 140. City Council approve the 2023-2031 Capital Plan for Parks, Forestry and Recreation totaling $1,480.3 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for Parks, Forestry and Recreation. 141. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs. Seniors Services and Long Term Care 142. City Council approve 2022 Capital Budget for Seniors Services and Long- Term Care with cash flows and future year commitments totaling $204.915 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Seniors Services and Long Term Care. 143. City Council approve the 2023-2031 Capital Plan for Seniors Services and Long- Term Care totaling $75.442 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for Seniors Services and Long Term Care. 144. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs. Shelter, Support and Housing Administration 145. City Council approve the 2022 Capital Budget for Shelter, Support and Housing Administration with cash flows and future year commitments totaling $816.279 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Shelter, Support and Housing Administration. 146. City Council approve the 2023-2031 Capital Plan for Shelter, Support and Housing Administration totaling $1,523.581 million in project estimates as detailed by project in Appendix 6b Shelter, Support and Housing Administration. 147. City Council request that capital funding requirements for Toronto Community Housing Corporation, including $160.000 million of capital City funding in 2031, be revisited and confirmed in future years along with ongoing Provincial and Federal funding. 148. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs. 149. City Council continue to advocate to the Federal and Provincial governments for ongoing funding for the COVID-19 emergency shelter response, supportive housing and refugee claimant emergency shelter response. Toronto Employment and Social Services 150. City Council approve 2022 Capital Budget for Toronto Employment and Social Services with cash flows totaling $4.248 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Toronto Employment and Social Services. Toronto Paramedic Services 151. City Council approve the 2022 Capital Budget for Toronto Paramedic Services with cash flows and future year commitments totaling $94.675 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Toronto Paramedic Services. 152. City Council approve the 2023-2031 Capital Plan for Toronto Paramedic Services totaling $56.770 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for Toronto Paramedic Services. INFRASTRUCTURE AND DEVELOPMENT SERVICES City Planning 153. City Council approve 2022 Capital Budget for Economic City Planning with cash flows and future year commitments totaling $11.544 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Operating Budget Notes for City Planning. 154. City Council approve the 2023-2031 Capital Plan for City Planning totaling $49.871 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Operating Budget Notes for City Planning. Toronto Fire Services 155. City Council approve 2022 Capital Budget for Toronto Fire Services with cash flows and future year commitments totaling $36.369 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Operating Budget Notes for Toronto Fire Services. 156. City Council approve the 2023-2031 Capital Plan for Toronto Fire Services totaling $26.253 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Operating Budget Notes for Toronto Fire Services. Transit Expansion 157. City Council approve 2022 Capital Budget for Transit Expansion with cash flows and future year commitments totaling $1,492.9 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Transit Expansion. 158. City Council approve the 2023-2031 Capital Plan for Transit Expansion totaling $62.0 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for Transit Expansion. 159. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs Transportation Services 160. City Council approve 2022 Capital Budget for Transportation Services with cash flows and future year commitments totaling $2.891 billion as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Transportation Services. 161. City Council approve the 2023-2031 Capital Plan for Transportation Services totaling $2.509 billion in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for Transportation Services. 162. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs Waterfront Revitalization Initiative 163. City Council approve 2022 Capital Budget for Waterfront Revitalization Initiative with cash flows and future year commitments totaling $190.726 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for the Waterfront Revitalization Initiative. 164. City Council approve the 2023-2031 Capital Plan for Waterfront Revitalization Initiative totaling $20.152 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for the Waterfront Revitalization Initiative. 165. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs CORPORATE SERVICES 311 Toronto 166. City Council approve 2022 Capital Budget for 311 Toronto with cash flows and future year commitments totaling $1.123 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for 311 Toronto. 167. City Council approve the 2023-2031 Capital Plan for 311 Toronto totaling $0.900 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for 311 Toronto. Corporate Real Estate Management 168. City Council approve 2022 Capital Budget for Corporate Real Estate Management with cash flows and future year commitments totaling $1,216.907 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Corporate Real Estate Management. 169. City Council approve the 2023-2031 Capital Plan for Corporate Real Estate Management totaling $463.835 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for Corporate Real Estate Management. 170. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs. Environment and Energy 171. City Council approve 2022 Capital Budget for Environment and Energy with cash flows and future year commitments totaling $90.719 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Environment and Energy. 172. City Council approve the 2023-2031 Capital Plan for Environment and Energy totaling $259.500 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for Environment and Energy. 173. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs. Fleet Services 174. City Council approve 2022 Capital Budget for Fleet Services with cash flows and future year commitments totaling $203.9 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Fleet Services. 175. City Council approve the 2023-2031 Capital Plan for Fleet Services totaling $751.9 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for Fleet Services. 176. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs. Office of the Chief Information Security Officer 177. City Council approve 2022 Capital Budget for the Office of the CISO with cash flows and future year commitments totaling $32.270 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for the Office of the Chief Information Security Officer. Technology Services 178. City Council approve 2022 Capital Budget for Technology Services with cash flows and future year commitments totaling $92.770 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Technology Services. 179. City Council approve the 2023-2031 Capital Plan for Technology Services totaling $239.357 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for Technology Services. FINANCE AND TREASURY SERVICES Office of the Chief Financial Officer and Treasurer 180. City Council approve 2022 Capital Budget for the Office of the Chief Financial Officer and Treasurer with cash flows and future year commitments totaling $2.706 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for the Office of the Chief Financial Officer and Treasurer. 181. City Council approve the 2023-2031 Capital Plan for the Office of the Chief Financial Officer and Treasurer totaling $4.175 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for the Office of the Chief Financial Officer and Treasurer. 182. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs. Office of the Controller 183. City Council approve 2022 Capital Budget for Office of the Controller with cash flows and future year commitments totaling $158.183 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for the Office of the Controller. 184. City Council approve the 2023-2031 Capital Plan for Office of the Controller totaling $10.950 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for the Office of the Controller. 185. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs CITY MANAGER AND OTHER CITY PROGRAMS City Clerk's Office 186. City Council approve 2022 Capital Budget for City Clerk's Office with cash flows and future year commitments totaling $12.435 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for the City Clerk's Office. 187. City Council approve the 2023-2031 Capital Plan for City Clerk's Office totaling $22.840 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for the City Clerk's Office. Toronto Lobbyist Registrar 188. City Council approve the 2023-2031 Capital Plan for Toronto Lobbyist Registrar totaling $1.350 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for the Toronto Lobbyist Registrar. Ombudsman Toronto 189. City Council approve the 2023-2031 Capital Plan for Ombudsman Toronto totaling $1.100 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for Ombudsman Toronto. AGENCIES Exhibition Place 190. City Council approve the 2022 market rate user fee changes for Exhibition Place identified in Appendix 9 to the 2022 Staff Recommended Capital and Operating Budget Notes for Exhibition Place, for inclusion in the Municipal Code Chapter 441, "Fees and Charges". 191. City Council approve the 2022 Capital Budget for Exhibition Place with cash flows and future year commitments totaling $25.796 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Exhibition Place. 192. City Council approve the 2023-2031 Capital Plan for Exhibition Place totaling $144.126 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for Exhibition Place. 193. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs TO Live 194. City Council approve the 2022 Capital Budget for TO Live with cash flows and future year commitments totaling $40.444 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for TO Live. 195. City Council approve the 2023-2031 Capital Plan for TO Live totaling $76.277 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for TO Live. Toronto and Region Conservation Authority 196. City Council approve the 2022 Capital Budget for Toronto and Region Conservation Authority with cash flows and future year commitments totaling $33.274 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for the Toronto and Region Conservation Authority. 197. City Council approve the 2023-2031 Capital Plan for Toronto and Region Conservation Authority totaling $194.910 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for the Toronto and Region Conservation Authority. Toronto Public Health 198. City Council approve 2022 Capital Budget for Toronto Public Health with cash flows and future year commitments totaling $9.014 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Toronto Public Health. 199. City Council approve the 2023-2031 Capital Plan for Toronto Public Health totaling $22.746 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for Toronto Public Health. 200. City Council reiterate its request to the Ontario Ministry of Health to provide funding to reimburse the City of Toronto for all extraordinary costs incurred by Toronto Public Health in 2022 for additional staffing and resources for Toronto Public Health's COVID-19 response. 201. City Council approve the New and Enhanced priorities, Enhanced Resources for Toronto Drug Strategy ($0.959 million gross, $0.288 million net); and Secretariat Expand Overdose Outreach Team ($0.763 million gross, $0.045 million net), with City's commitment to spend up to the net approved amount for these requests with the remaining gross spending contingent on funding confirmation from the Ontario Ministry of Health. Toronto Public Library 202. City Council approve the 2022 Capital Budget for Toronto Public Library with cash flows and future year commitments totaling $158.638 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for the Toronto Public Library. 203. City Council approve the 2023-2031 Capital Plan for Toronto Public Library totaling $358.146 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for the Toronto Public Library. 204. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs. Toronto Police Service 205. City Council approve the 2022-2031 Capital Budget for Toronto Police Service with cash flows and future year commitments totaling $116.876 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for the Toronto Police Service. 206. City Council approve the 2023-2031 Capital Plan for Capital Program totaling $554.542 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for the Toronto Police Service. 207. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs. Toronto Transit Commission 208. City Council approve the 2022 Capital Budget for the Toronto Transit Commission with cash flows of $1.698 billion and future year commitments of $8.539 billion, totaling $10.237 billion as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for the Toronto Transit Commission. 209. City Council approve the 2023-2031 Capital Plan for the Toronto Transit Commission totaling $1.814 billion in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for the Toronto Transit Commission. 210. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs. Toronto Zoo 211. City Council approve the 2022 Capital Budget for Toronto Zoo with cash flows and future year commitments totaling $29.737 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for the Toronto Zoo. 212. City Council approve the 2023-2031 Capital Plan for Toronto Zoo totaling $118.336 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for the Toronto Zoo. 213. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs. Yonge-Dundas Square 214. City Council approve the 2022 Capital Budget for Yonge-Dundas Square with cash flows and future year commitments totaling $0.100 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for the Yonge-Dundas Square. Corporate Initiatives 215. City Council approve 2022 Staff Recommended Capital Budget for Corporate Initiatives with cash flows and future year commitments totaling $3.355 million (including $1.835 million of carry forward) as detailed by project in appendix 2.1.1 to the report (January 13, 2022) from the Chief Financial Officer and Treasurer. 216. City Council, in approving the 2022-2031 Capital Budget and Plan, express its intent to ensure that: a. the increase in need for services attributable to anticipated development will be met; and b. any future excess capacity identified will be paid for by development charges or other similar charges. 217. City Council approve contributions and withdrawals to/from reserves in Corporate Accounts as indicated in Appendix 3 to the report (January 13, 2022) from the Chief Financial Officer and Treasurer. 218. City Council authorize the Mayor (or as an alternate to the Mayor, either the Deputy Mayor or the Chair of the Budget Committee) and the Chief Financial Officer and Treasurer, during 2022, to enter into agreements for the sale, or the issuance and sale, of debentures, and revenue bonds and for entering into bank loan agreements, upon such terms and conditions, including price, as they deem expedient, for the purposes of borrowing money to obtain or provide long-term financing of any capital work, in an annual amount not to exceed $2.0 billion per year provided that such debt issue is in compliance with the Council approved existing debt guidelines. 219. City Council amend Municipal Code Chapter 30, Debenture and other Borrowing, to reflect Recommendation 218 above, and authority be granted for the introduction of the necessary Bills in Council to give effect to the foregoing. Service Levels 220. City Council approve the 2022 service levels for Tax Supported Programs as outlined in Appendix 1 to the report (January 13, 2022) from the Chief Financial Officer and Treasurer, titled "Recommended 2022 Service Levels - Tax Supported Programs".
Considered
2022-02-11 · Executive Committee · amended
Decision as filed
The Executive Committee recommends that: 2022 Operating Budget COMMUNITY AND SOCIAL SERVICES Children's Services 1. City Council approve the 2022 Operating Budget for Children's Services of $671.877 million gross, $579.584 million revenue and $92.293 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Child Care Delivery 468,260.3 407,717.4 60,542.9 Child Care Service Management 203,616.3 171,866.3 31,750.1 Total Program Budget 671,876.6 579,583.7 92,292.9 2.
Show the rest of Decision as filed, 69,004 more characters as filed
City Council approve the 2022 staff complement for Children's Services of 1,051.2 positions all of which are operating positions. Court Services 3. City Council approve the 2022 Operating Budget for Court Services of $32.83 million gross, $69.16 million revenue and $36.33 million net revenue for the following services: Service : Gross Expenditures ($000s) Revenue ($000s) Net Expenditures ($000s) Court Case Management 17,777.31 28,927.68 -11,150.37 Default Fine Collection Management 4,890.92 8,214.26 -3,323.34 Provincial Offences & Tribunal Dispute Resolution 10,158.03 32,012.00 -21,853.97 Total Program Budget 32,826.27 69,153.95 -36,327.68 4. City Council approve the 2022 staff complement for Court Services of 251.2 operating positions. Economic Development and Culture 5. City Council approve the 2022 Operating Budget for Economic Development and Culture of $97.777 million gross, $16.937 million revenue and $80.840 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Business Services 23,950.3 9,225.4 14,724.9 Entertainment Industries Services 6,452.5 1,822.0 4,630.5 Art Services 52,144.4 3,808.0 48,336.4 Museums and Heritage Services 15,229.5 2,081.8 13,147.7 Total Program Budget 97,776.8 16,937.2 80,839.6 6. City Council approve the 2022 staff complement for Economic Development and Culture of 323.9 positions comprised of 11.0 capital position and 312.9 operating positions. 7. City Council approve the 2022 discontinued user fees for general admission at all Toronto History Museums, for Economic Development and Culture identified in Appendix 9 to the 2022 Staff Recommended Operating Budget Notes for Economic Development and Culture, for inclusion in the Municipal Code Chapter 441, "Fees and Charges"; elimination of these fees is to remove barriers to public access and allow for more equitable access. Housing Secretariat 8. City Council approve the 2022 Operating Budget for Housing Secretariat of $72.312 million gross, $69.464 million revenue and $2.848 million net for the following services: Service : Gross Expenditures ($000s) Revenue ($000s) Net Expenditures ($000s) New Affordable Housing Development 68,035.3 66,973.7 1,061.7 Housing Improvement Programs 1,949.0 1,243.2 705.9 Housing Policy & Partnerships 2,327.4 1,246.9 1,080.4 Total Program Budget 72,311.7 69,463.8 2,848.0 9. City Council approve the 2022 staff complement for Housing Secretariat of 54.0 positions comprised of 4.0 capital positions and 50.0 operating positions. 10. City Council direct the City Manager to communicate to the Provincial Government, with the strongest sense of urgency, the request for funds to ensure the City of Toronto can meet its goal of a minimum of 2,000 new supportive housing units in 2022 and City Council authorize the City Manager to use any resources available to advertise or otherwise communicate to the general public, the need for the Provincial Government to help the City of Toronto achieve its supportive housing target. 11. City Council request the City Manager to provide a comprehensive report prior to the set provincial election date in the second quarter of 2022 that includes the status of funding secured for supportive housing funding from the Province. 12. City Council direct the Chief Financial Officer and Treasurer to take the necessary steps to establish a reserve fund for the purpose of supporting the Multi-Unit Residential Acquisition Program, to protect existing affordable rental homes; that an initial contribution be made to the reserve fund through the transfer of a portion of the proceeds, as identified in Confidential Attachment to motion 1 by Councillor Joe Cressy in item EX27.5 headed "Unlocking Real Estate Capital - Exploring the Strategic Disposal of 249 Queens Quay West", from the disposal of Subject Property A, currently residing in the City's Land Acquisition Reserve Fund (XR1012);and that the Chief Financial Officer and Treasurer identify funding to support ongoing reserve contributions of a minimum $10 million annually for City Council's consideration as part of the 2023 and future year budget processes. Parks, Forestry and Recreation 13. City Council approve the 2022 Operating Budget for Parks, Forestry and Recreation of $481.964 million gross, $137.789 million revenue and $344.175 million net for the following services: Service : Gross Expenditures ($000s) Revenue ($000s) Net Expenditures ($000s) Community Recreation 236,204.9 68,265.6 167,939.3 Parks 175,517.4 42,004.2 133,513.2 Urban Forestry 70,242.0 27,520.0 42,722.0 Total Program Budget 481,964.3 137,789.8 344,174.5 14. City Council approve the 2022 staff complement for Parks, Forestry and Recreation of 4,761.0 positions comprised of 173.9 capital position and 4,587.1 operating positions. 15. City Council approve the 2022 technical adjustments to user fees for Parks, Forestry and Recreation identified in Appendix 9 to the 2022 Staff Recommended Operating Budget Notes for Parks, Forestry and Recreation, for inclusion in the Municipal Code Chapter 441, "Fees and Charges". Seniors Services and Long Term Care 16. City Council approve the 2022 Operating Budget for Seniors Services and Long- Term Care of $327.475 million gross, $254.161 million revenue and $73.315 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Long-Term Care Homes 313,226.7 242,363.2 70,863.5 Community and Seniors Services 14,248.4 11,797.4 2,451.0 Total Program Budget 327,475.1 254,160.6 73,314.5 17. City Council approve the 2022 staff complement for Seniors Services and Long- Term Care of 3,039.04 positions comprised of 1.0 capital position and 3,038.04 operating positions. Shelter, Support and Housing Administration 18. City Council approve the 2022 Operating Budget for Shelter, Support and Housing Administration of $1,252.569 million gross, $393.459 million revenue and $859.110 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Homeless and Housing First Solutions 689,710.9 230,882.2 458,828.7 Social Housing System Management 562,857.5 162,576.5 400,281.0 Total Program Budget 1,252,568.4 393,458.7 859,109.7 19. City Council approve the 2022 staff complement for Shelter, Support and Housing Administration of 1,127.0 positions comprised of 37.0 capital positions and 1,090.0 operating positions. Social Development, Finance and Administration 20. City Council approve the 2022 Operating Budget for Social Development, Finance and Administration of $92.261 million gross, $13.696 million revenue and $78.565 million net for the following services: Service: Gross Expenditures ($000s) Revenue ($000s) Net Expenditures ($000s) Community and Neighbourhood Development 35,459.2 6,389.9 29,069.3 Community Partnership Investment Program 24,656.2 0.0 24,656.2 Social Policy and Planning 15,518.7 1,508.9 14,009.8 Financial Management and Program Support 6,422.7 1,457.1 4,965.6 Human Services Integration 8,846.8 4,261.7 4,585.1 Corporate Leadership 1,357.3 78.1 1,279.2 Total Program Budget 92,260.9 13,695.7 78,565.2 21. City Council approve the 2022 staff complement for Social Development, Finance and Administration of 302.0 operating positions. 22. City Council authorize the Executive Director, Social Development, Finance and Administration to amend Fair Pass Transit Discount Program eligibility requirements to include all active Ontario Works and Ontario Disability Support Program clients residing in Toronto between the ages of 20 and 64. Toronto Community Housing Corporation 23. City Council request the Provincial and Federal governments to provide funding support to offset the $26.8 million in COVID impacts identified by Toronto Community Housing Corporation. Toronto Employment and Social Services 24. City Council approve the 2022 Operating Budget for Toronto Employment and Social Services of $1.158 billion gross, $1.076 billion revenue and $81.431 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Employment Services 61,956.5 46,456.1 15,500.4 Integrated Case Management and Service Planning 125,340.9 76,186.1 49,154.8 Financial Supports 970,538.3 953,762.6 16,775.7 Total Program Budget 1,157,835.7 1,076,404.8 81,430.9 25. City Council approve the 2022 staff complement for Toronto Employment and Social Services of 1,774.5 operating positions. Toronto Paramedic Services 26. City Council approve the 2022 Operating Budget for Toronto Paramedic Services of $292.143 million gross, $192.014 million revenue and $100.129 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Emergency Medical Care 248,720.8 152,907.1 95,813.7 Emergency Medical Dispatch & Preliminary Care 31,542.9 31,556.1 (13.2) Community Paramedicine & Call Mitigation 11,878.9 7,550.6 4,328.3 Total Program Budget 292,142.5 192,013.7 100,128.8 27. City Council approve the 2022 staff complement for Toronto Paramedic Services of 1,796.3 positions comprised of 3.0 capital positions and 1,793.3 operating positions. INFRASTRUCTURE AND DEVELOPMENT SERVICES City Planning 28. City Council approve the 2022 Operating Budget for City Planning of $56.109 million gross, $42.770 million revenue and $13.338 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) City Building & Policy Development 24,051.7 5,509.2 18,542.5 Development Review, Decision & Implementation 32,056.9 37,261.2 (5,204.2) Total Program Budget 56,108.6 42,770.4 13,338.2 29. City Council approve the 2022 staff complement for City Planning of 470.0 positions comprised of 21.1 capital positions and 448.9 operating positions. 30. City Council approve the 2022 discontinued and technical adjustments to user fees, for City Planning identified in Appendix 9 to the 2022 Staff Recommended Operating Budget Notes for City Planning, for inclusion in the Municipal Code Chapter 441 "Fees and Charges". Engineering and Construction Services 31. City Council approve the 2022 Operating Budget for Engineering and Construction Services of $74.613 million gross, $74.045 million revenue and $0.568 million net for the following services: Service : Gross Expenditures ($000s) Revenue ($000s) Net Expenditures ($000s) Municipal Infrastructure Construction 49,045.7 46,912.9 2,132.8 Engineering Review 14,741.7 17,434.2 -2,692.5 Engineering Information 10,825.5 9,698.3 1,127.2 Total Program Budget 74,612.9 74,045.4 567.5 32. City Council approve the 2022 staff complement for Engineering and Construction Services of 645.1 positions comprised of 509.0 capital positions and 136.1 operating positions. Toronto Fire Services 33. City Council approve the 2022 Operating Budget for Toronto Fire Services of $523.467 million gross, $20.769 million revenue and $502.698 million net for the following services: Service Gross Expenditures ($000s) Revenue ($000s) Net Expenditures ($000s) Fire Rescue and Emergency Response 486,807.0 19,630.6 467,176.4 Fire Prevention Inspection and Enforcement 30,005.0 1,130.6 28,874.4 Fire Safety Education 6,655.0 8.1 6,646.9 Total Program Budget 523,467.0 20,769.3 502,697.7 34. City Council approve the 2022 staff complement for Toronto Fire Services of 3,206.3 positions comprised of 1.0 capital position and 3,205.3 operating positions. Municipal Licensing and Standards 35. City Council approve the 2022 Operating Budget for Municipal Licensing and Standards of $64.138 million gross, $42.304 million revenue and $21.835 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Bylaw Compliance and Enforcement 35,294.2 6,975.8 28,318.4 Licensing and Permits 14,995.7 31,794.9 (16,799.2) Animal Services 13,848.3 3,532.8 10,315.5 Total Program Budget 64,138.2 42,303.5 21,834.7 36. City Council approve the 2022 staff complement for Municipal Licensing & Standards of 547.5 operating positions. 37. City Council approve the 2022 discontinued user fees for Municipal Licensing & Standards identified in Appendix 9 to the 2022 Staff Recommended Operating Budget Notes for Municipal Licensing and Standards, for inclusion in the Municipal Code Chapter 441 "Fees and Charges". Office of Emergency Management 38. City Council approve the 2022 Operating Budget for the Office of the Emergency Management of $3.656 million gross, $0.650 million revenue and $3.006 million net for the following service: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Office of Emergency Management 3,656.2 650.0 3,006.2 Total Program Budget 3,656.2 650.0 3,006.2 39. City Council approve the 2022 staff complement for Office of Emergency Management of 21.0 positions comprised of 0 capital position and 21.0 operating positions. Policy, Planning, Finance and Administration 40. City Council approve the 2022 Operating Budget for Policy, Planning, Finance and Administration of $16.730 million gross, $11.870 million revenue and $4.860 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Corporate Leadership 1,302.2 253.9 1,048.3 Organizational Effectiveness 257.9 26.0 232.0 Financial Management 8,382.7 6,324.5 2,058.2 Program Support 6,787.1 5,265.1 1,521.9 Total Program Budget 16,729.9 11,869.5 4,860.4 41. City Council approve the 2022 staff complement for Policy, Planning, Finance and Administration of 167.1 positions comprised of 6.0 capital positions and 161.1 operating positions. Toronto Building 42. City Council approve the 2022 Operating Budget for Toronto Building of $68.046 million gross, $84.193 million revenue and $16.147 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Building Compliance 31,928.9 38,695.2 (6,766.3) Building Permission and Information 36,117.0 45,497.6 (9,380.6) Total Program Budget 68,045.9 84,192.8 (16,146.9) 43. City Council approve the 2022 staff complement for Toronto Building of 534.0 operating positions. Transit Expansion 44. City Council approve the 2022 Operating Budget for Transit Expansion of $9.671 million gross, $7.334 million revenue and $2.337 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Capital Implementation Coordination 7,460.4 7,176.4 284.0 Program Management and Planning 2,210.8 157.9 2,052.9 Total Program Budget 9,671.2 7,334.3 2,336.9 45. City Council approve the 2022 staff complement for Transit Expansion of 63.0 positions comprised of 2.0 capital positions and 61.0 operating positions. Transportation Services 46. City Council approve the 2022 Operating Budget for Transportation Services of $436.355 million gross, $202.245 million revenue and $234.109 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Permits and Applications 19,295.4 61,058.9 (41,763.6) Road and Sidewalk Management 257,149.4 119,192.3 137,957.1 Transportation Safety and Operations 159,910.0 21,994.1 137,915.9 Total Program Budget 436,354.8 202,245.4 234,109.4 47. City Council approve the 2022 staff complement for Transportation Services of 1,453.0 positions comprised of 216.5 capital positions and 1,236.5 operating positions. 48. City Council approve the 2022 new user fees, technical adjustments to user fees, market rate user fee changes, rationalized user fees, and other fee changes above the inflationary adjusted rate for Transportation Services identified in Appendix 9 to the 2022 Staff Recommended Operating Budget Notes for Transportation Services, for inclusion in the Municipal Code Chapter 441 "Fees and Charges". CORPORATE SERVICES 311 Toronto 49. City Council approve the 2022 Operating Budget for 311 Toronto of $19.280 million gross, $8.619 million revenue and $10.662 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) 311 Front Line Service Delivery 15,450.2 6,882.5 8,567.8 311 Project Management Office 2,214.5 1,736.0 478.5 311 Information and Business Processing 1,370.8 1,370.8 311 Metrics and Perf. Reporting 244.4 244.4 Total Program Budget 19,280.0 8,618.5 10,661.5 50. City Council approve the 2022 staff complement for 311 Toronto of 178.0 positions comprised of 13.0 capital positions and 165.0 operating positions. Corporate Real Estate Management 51. City Council approve the 2022 Operating Budget for Corporate Real Estate Management of $209.255 million gross, $96.804 million revenue and $112.451 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Facilities Management $175,200.8 $28,699.3 $146,501.5 Real Estate $34,054.2 $68,104.9 ($34,050.7) Total Program Budget $209,254.9 $96,804.2 $112,450.8 52. City Council approve the 2022 staff complement for Corporate Real Estate Management of 1,042.4 positions comprised of 103.4 capital position and 939.0 operating positions. Environment and Energy 53. City Council approve the 2022 Operating Budget for Environment and Energy of $17.486 million gross, $3.763 million revenue and $13.723 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Environment & Energy $17,485.9 $3,763.0 $13,722.9 Total Program Budget $17,485.9 $3,763.0 $13,722.9 54. City Council approve the 2022 staff complement for Environment and Energy of 103.6 positions comprised of 2.0 capital positions and 101.6 operating positions. 55. City Council direct the Executive Director, Environment and Energy, in consultation with the Chief Financial Officer and Treasurer, as part of the Climate Lens Program work, to establish a process for identifying projects that produce net positive and net negative climate impacts (e.g. increased greenhouse gas emissions), at the time of a projects' consideration by including an assessment of climate impacts, providing details on the methodology and results used in the assessment in order to help prioritize projects for funding. Fleet Services 56. City Council approve the 2022 Operating Budget for Fleet Services of $63.1 million gross, $33.9 million revenue and $29.2 million net for the following services: Service : Gross Expenditures ($ millions) Revenue ($ millions) Net Expenditures ($ millions) Fleet Management 44.7 21.5 23.2 Fuel Management 18.4 12.4 6.0 Total Program Budget 63.1 33.9 29.2 57. City Council approve the 2022 staff complement for Fleet Services of 206.0 positions comprised of 206.0 operating positions. Office of the Chief Information Security Officer 58. City Council approve the 2022 Operating Budget of $44.663 million gross, $5.000 million revenue and $39.663 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Cyber Security $44,662.5 $5,000.0 $39,662.5 Total Program Budget $44,662.5 $5,000.0 $39,662.5 59. City Council approve the 2022 staff complement for the Office of the CISO of 80.0 positions comprised entirely of operating positions. Technology Services 60. City Council approve the 2022 Operating Budget for Technology Services of $141.266 million gross, $31.949 million revenue and $109.316 million net for the following services: Service : Gross Expenditures ($000s) Revenue ($000s) Net Expenditures ($000s) Business Technology Solutions 52,427.0 18,259.2 34,167.9 Computer and Communications Technology Infrastructure 61,215.6 11,294.8 49,920.8 Enterprise Technology Services Planning and Client Services 27,622.8 2,395.2 25,227.6 Total Technology Services Budget 141,265.5 31,949.2 109,316.3 61. City Council approve the 2022 staff complement for Technology Services of 770.0 positions comprised of 136.0 capital position and 634.0 operating positions. FINANCE AND TREASURY SERVICES Office of the Chief Financial Officer and Treasurer 62. City Council approve the 2022 Operating Budget for the Office of the Chief Financial Officer and Treasurer of $16.569 million gross, $3.624 million revenue and $12.945 million net for the following services: Service : Gross Expenditures ($000s) Revenue ($000s) Net Expenditures ($000s) Financial Planning 11,265.7 1,448.5 9,817.2 Internal Audit 1,860.3 255.8 1,604.5 Insurance and Risk Management 1,785.1 1,785.1 0.0 Capital Markets 1,657.8 135.0 1,522.8 Total Program Budget 16,568.9 3,624.4 12,944.5 63. City Council approve the 2022 staff complement for the Office of the Chief Financial Officer and Treasurer of 114.0 positions comprised of 5.0 capital positions and 109.0 operating positions. Office of the Controller 64. City Council approve the 2022 Operating Budget for Office of the Controller of $88.428 million gross, $45.109 million revenue and $43.319 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Controllership 5,319.9 4,789.4 530.6 Financial Control Process Improvement 1,568.6 268.2 1300.5 Corporate Financial Strategies & Policy 2,227.4 621.7 1,605.7 Accounting Services 11,685.2 2,211.5 9,473.6 Pension, Payroll & Employee Benefits 17,645.4 4,103.8 13,541.6 Purchasing & Materials Management 17,788.1 3,547.8 14,240.3 Revenue Services 32,193.5 29,566.9 2,626.6 Total Program Budget 88,428.1 45,109.3 43,318.8 65. City Council approve the 2022 staff complement for Office of the Controller of 733.0 positions comprised of 66.0 capital position and 667.00 operating positions. 66. City Council approve the 2022 new user fees, technical adjustments to user fees, market rate user fee changes, rationalized user fees, and other fee changes above the inflationary adjusted rate for Office of the Controller identified in Appendix 9 to the 2022 Staff Recommended Capital and Operating Budget Notes for the Office of the Controller, for inclusion in the Municipal Code Chapter 441, "Fees and Charges". CITY MANAGER AND OTHER CITY PROGRAMS City Clerk's Office 67. City Council approve the 2022 Operating Budget for City Clerk's Office of $66.053 million gross, $28.176 million revenue and $37.877 million net for the following services: Service: Gross Expenditures ($000s) Revenue ($000s) Net Expenditures ($000s) Elect Government 21,733.8 21,733.8 0.0 Make Government Work 32,921.2 5,416.1 27,505.1 Open Government 11,397.9 1,026.5 10,371.4 Total Program Budget 66,052.9 28,176.4 37,876.6 68. City Council approve the 2022 staff complement for City Clerk's Office of 423.9 positions comprised of 10.8 capital position and 413.1 operating positions. 69. City Council approve the 2022 user fees changes including a new user fee, market rate user fee changes, technical adjustment and discontinued user fee rate for City Clerk's Office identified in Appendix 9 to the 2022 Staff Recommended Operating Budget Notes for the City Clerk's Office, for inclusion in the Municipal Code Chapter 441, "Fees and Charges". City Council 70. City Council approve the 2022 Operating Budget for City Council of $24.202 million gross and $21.862 million net: Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Total City Council Budget $24,202.2 $2,340.0 $21,862.2 Office of the Mayor 71. City Council approve the 2022 Operating Budget for the Office of the Mayor of $2.567 million gross and net: Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Total Office of the Mayor Budget $2,567.0 $0.0 $2,567.0 Office of the Auditor General 72. City Council approve the 2022 Operating Budget for the Auditor General's Office of $7.729 million gross and $7.658 million net: Gross Expenditures ($000s) Revenues ($000s) Net Expenditures ($000s) Total Office Budget 7,728.7 0.071 7,657.7 73. City Council approve the 2022 staff complement for the Auditor General's Office of 44.0 positions. Office of the Integrity Commissioner 74. City Council approve the 2022 Operating Budget for the Office of the Integrity Commissioner of $0.762 million gross and $0.662 million net: Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Total Office Budget 761.6 100.0 661.6 75. City Council approve the 2022 staff complement for the Office of the Integrity Commissioner of 3.0 positions. Toronto Lobbyist Registrar 76. City Council approve the 2022 Operating Budget for the Toronto Lobbyist Registrar of $1.257 million gross and net: Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Total Office Budget 1,256.6 0.0 1,256.6 77. City Council approve the 2022 staff complement for Toronto Lobbyist Registrar of 8.3 positions. Ombudsman Toronto 78. City Council approve the 2022 Operating Budget for Ombudsman Toronto of $2.688 million gross and net: Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Total Office Budget 2,688.5 0.0 2,688.5 79. City Council approve the 2022 staff complement for Ombudsman Toronto of 18.0 positions. City Manager's Office 80. City Council approve the 2022 Operating Budget for City Manager's Office of $85.4 million gross, $19.8 million revenue and $65.6 million net for the following services: Service : Gross Expenditures Revenue Net Expenditures ($000s) ($000s) ($000s) Executive Administration 13,495.8 12,032.8 1,463.0 Strategic & Corporate Policy 4,174.3 174.7 3,999.6 Strategic Public and Employee Communications 8,683.6 1,375.7 7,307.9 People & Equity 55,639.7 6,191.3 49,448.4 Indigenous Affairs Office 2,491.7 0.0 2,491.7 Strategic Partnerships 920.7 0.0 920.7 Total Program Budget 85,405.8 19,774.6 65,631.2 81. City Council approve the 2022 staff complement for City Manager's Office of 542.0 positions comprised of 5.0 capital positions and 537.0 operating positions. 82. City Council direct the City Manager, in consultation with the Chief People Officer, to review and update the non-union and management compensation program, inclusive of salary range restructuring and a pay for performance program, which was paused in 2020 and 2021, informed by independent study of the City's competitive position to address, in particular, vacancies in critical service delivery areas, and amend Municipal Code Chapter 169, Officials, City, accordingly. Legal Services 83. City Council approve the 2022 Operating Budget for Legal Services of $61.202 million gross, $26.477 million revenue and $34.725 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Civil Litigation $17,435.2 $7,999.1 $9,436.1 Prosecution $15,628.6 $142.7 $15,485.9 Solicitor $28,138.1 $18,335.1 $9,803.0 Total Program Budget $61,201.9 $26,476.9 $34,725.0 84. City Council approve the 2022 staff complement for Legal Services of 405.4 positions comprised of 24.5 capital position and 380.9 operating positions. 85. City Council approve the 2022 new user fees, technical adjustments to user fees, market rate user fee changes, rationalized user fees, and other fee changes above the inflationary adjusted rate for Legal Services identified in Appendix 9 to the 2022 Staff Recommended Operating Budget Notes for Legal Services, for inclusion in the Municipal Code Chapter 441, "Fees and Charges". AGENCIES Arena Boards of Management 86. City Council approve the 2022 Operating Budget for Arena Boards of Management of $9.783 million gross, $8.295 million revenue and $1.488 million net for the following Arena Boards: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) George Bell 807.7 679.3 128.4 William H. (Bill) Bolton 1,170.7 637.3 533.4 Larry Grossman Forest Hill Memorial 1,277.0 1,126.0 151.0 Leaside Memorial Community Gardens 2,612.2 2,523.1 89.1 McCormick Playground 837.9 682.5 155.4 Moss Park 1,054.2 769.0 285.2 North Toronto Memorial 905.8 758.9 146.9 Ted Reeve Community 1,117.7 1,119.2 (1.5) Total Program Budget 9,783.2 8,295.2 1,488.0 87. City Council approve the 2022 staff complement for the Arena Boards of Management of 65.7 operating positions. 88. City Council approve the 2022 market rate user fee changes and user fees for discontinuation for the Arena Boards of Management identified in Appendix 9, for inclusion in the Municipal Code Chapter 441 "Fees and to the 2022 Staff Recommended Operating Budget Notes for the Arena Boards of Management Charges". Association of Community Centres 89. City Council approve the 2022 Operating Budget for the Association of Community Centres of $9.315 million gross, $0.139 million revenue and $9.176 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) 519 Church Street Community Centre 1,652.9 1,652.9 Applegrove Community Centre 584.3 584.3 Cecil Community Centre 797.1 797.1 Central Eglinton Community Centre 785.2 785.2 Community Centre 55 799.5 799.5 Eastview Neighbourhood Community Centre 661.7 661.7 Ralph Thornton Community Centre 841.1 39.4 801.7 Scadding Court Community Centre 981.0 981.0 Swansea Town Hall 700.2 100.0 600.2 Waterfront Neighbourhood Centre 1,512.1 1,512.1 Total Program Budget 9,315.1 139.4 9,175.7 90. City Council approve the 2022 staff complement for the Association of Community Centres of 86.0 operating positions. CreateTO 91. City Council approve the 2022 Operating Budget for CreateTO of $16.331 million gross, $16.331 million revenue and $0.000 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) CreateTO 16,330.9 16,330.9 0.0 Total Agency Budget 16,330.9 16,330.9 0.0 92. City Council approve the 2022 staff complement for 77.0 positions comprised of 77.0 operating positions. Exhibition Place 93. City Council approve the 2022 Operating Budget for Exhibition Place of $59.884 million gross, $56.584 million revenue and $3.300 million net for the following services: Service : Gross Expenditures ($000s) Revenue ($000s) Net Expenditures ($000s) Exhibitions and Events 32,996.3 39,312.3 (6,316.0) Conventions, Conferences and Meetings 5,128.3 4,590.3 538.0 Exhibition Place Parking Access 2,833.9 5,895.0 (3,061.0) Exhibition Place Asset Management 18,926.3 6,787.2 12,139.1 Total Program Budget 59,884.8 56,584.8 3,300.0 94. City Council approve the 2022 staff complement for Exhibition Place of 346.0 positions comprised of 6.0 capital position and 340.00 operating positions. Heritage Toronto 95. City Council approve the 2022 Operating Budget for Heritage Toronto of $1.250 million gross, $0.738 million revenue and $0.511 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Heritage Promotion and Education 1,032.2 305.3 726.9 Heritage Fundraising and Partnership Development 217.5 433.1 (215.6) Total Program Budget 1,249.6 738.4 511.2 96. City Council approve the 2022 staff complement for Heritage Toronto of 10.5 operating positions. TO Live 97. City Council approve the 2022 Operating Budget for TO Live of $38.673 million gross, $30.614 million revenue and $8.059 million net for the following service: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Theatrical and Other Cultural Events $38,672.6 $30,613.5 $8,059.1 Total Program Budget $38,672.6 $30,613.5 $8,059.1 98. City Council approve the 2022 staff complement for TO Live of 216.8 positions comprised of 13.0 capital positions and 203.8 operating positions. Toronto and Region Conservation Authority 99. City Council approve the 2022 Operating Budget for Toronto and Region Conservation Authority of $10.925 million gross, $5.466 million revenue and $5.459 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Toronto and Region Conservation Authority 10,925.4 5,466.2 5,459.2 Total Program Budget 10,925.4 5,466.2 5,459.2 Toronto Atmospheric Fund 100. City Council approve the 2022 Operating Budget for Toronto Atmospheric Fund of $8.975 million gross, $8.975 million revenue and $0.0 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Toronto Atmospheric Fund 8,975.0 8,975.0 0.0 Total Program Budget 8,975.0 8,975.0 0.0 101. City Council approve the 2022 staff complement for Toronto Atmospheric Fund of 16.0 positions entirely comprised of operating positions. Toronto Public Health 102. City Council approve the 2022 Operating Budget for Toronto Public Health of $361.684 million gross, $233.338 million revenue and $128.346 million net for the following services: Service: Gross Expenditures ($000s) Revenue ($000s) Net Expenditures ($000s) Chronic Diseases and Injury Prevention 54,954.6 34,934.8 20,019.8 Emergency Preparedness 2,250.3 1,902.7 347.5 Environmental Health 24,682.8 19,880.1 4,802.7 Family Health 111,797.7 84,194.1 27,603.6 Infectious Diseases 150,008.1 79,537.5 70,470.6 Public Health Foundations 17,990.6 12,889.0 5,101.6 Total Toronto Public Health Budget 361,684.1 233,338.3 128,345.8 103. City Council approve the 2022 staff complement for Toronto Public Health of 2,634.8 positions comprised of 16.0 capital positions and 2,618.8 operating positions. Toronto Public Library 104. City Council approve the 2022 Operating Budget for Toronto Public Library of $228.190 million gross, $19.020 million revenue and $209.170 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Toronto Public Library 228,190.4 19,020.4 209,170.0 Total Program Budget 228,190.4 19,020.4 209,170.0 105. City Council approve the 2022 staff complement for Toronto Public Library of 1,806.8 positions comprised of 5.0 capital positions and 1,801.8 operating positions. Toronto Police Service 106. City Council approve the 2022 Operating Budget for the Toronto Police Service of $1,262.4 million gross, $144.2 million revenue and $1,118.2 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Toronto Police Service 1,262,428 144,210 1,118,219 Total Program Budget 1,262,428 144,210 1,118,219 107. City Council approve the 2022 staff complement for the Toronto Police Service of 7,604 positions. Toronto Police Services Board 108. City Council approve the 2022 Operating Budget for the Toronto Police Services Board of $3.046 million gross, $1.076 million revenue and $1.970 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Toronto Police Services Board 3,045.5 1,075.7 1,969.8 Total Program Budget 3,045.5 1,075.7 1,969.8 109. City Council approve the 2022 staff complement for the Toronto Police Services Board of 7.5 positions. Toronto Police Services Parking Enforcement Unit 110. City Council approve the 2022 Operating Budget for the Toronto Police Service Parking Enforcement Unit of $51.972 million gross, $1.116 million revenue and $50.856 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Toronto Police Service Parking Enforcement Unit 51,971.8 1,115.7 50,856.1 Total Program Budget 51,971.8 1,115.7 50,856.1 111. City Council approve the 2022 staff complement for Toronto Police Service Parking Enforcement Unit of 394.0 operating positions. Toronto Transit Commission 112. City Council approve the 2022 Operating Budget for Toronto Transit Commission of $2.230 billion gross, $0.817 billion revenue and $1.413 billion net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) TTC Conventional $2,096,541.1 $811,226.3 $1,285,314.8 Wheel-Trans $133,150.6 $5,995.0 $127,155.6 Total Program Budget $2,229,691.7 $817,221.3 $1,412,470.4 113. City Council request the Provincial and Federal governments to: a. provide relief to offset the financial impacts of COVID-19 through recovery, which are estimated to be $561.1 million in 2022, with forecasted impacts expected into 2023 and 2024; and b. work with the Toronto Transit Commission and the City of Toronto to develop a sustainable funding model for public transit. Toronto Zoo 114. City Council approve the 2022 Operating Budget for Toronto Zoo of $55.260 million gross, $37.841 million revenue and $17.419 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Zoo Visitor Services 34,094.3 35,469.2 (1,374.9) Zoo Fundraising & Strategic Partnerships 346.4 0.0 346.4 Zoo Conservation & Science 20,818.9 2,371.3 18,447.6 Total Program Budget 55,259.6 37,840.5 17,419.1 115. City Council approve the 2022 staff complement for Toronto Zoo of 423.2 operating positions. 116. City Council approve the 2022 fee changes above the inflationary adjusted rate and rationalized user fees for Toronto Zoo identified in Appendix 9 to the 2022 Staff Recommended Operating Budget Notes for the Toronto Zoo, for inclusion in the Municipal Code Chapter 441, "Fees and Charges". Yonge-Dundas Square 117. City Council approve the 2022 Operating Budget for Yonge-Dundas Square of $3.479 million gross, $2.314 million revenue and $1.165 million net for the following services: Service : Gross Expenditures($000s) Revenue ($000s) Net Expenditures ($000s) Public Square and Event Venue 3,479.5 2,314.3 1,165.3 Total Program Budget 3,479.5 2,314.3 1,165.3 118. City Council approve the 2022 staff complement for Yonge-Dundas Square of 8.0 operating positions. Corporate Accounts 119. City Council approve the 2022 Staff Recommended Operating Budget for Corporate Accounts of $2.153 billion gross and ($1.261) billion net revenue comprised of the following accounts: Accounts: Gross Expenditure ($000s) Revenue ($000s) Net Exp. / (Revenue) ($000s) Capital & Corporate Financing 1,094,299.8 232,908.2 861,391.6 Non-Program Expenditures 807,897.6 206,193.3 601,704.3 Non-Program Revenues 250,431.5 2,974,302.1 (2,723,870.6) Total Non-Program Budget 2,152,628.9 3,413,403.6 (1,260,774.7) 120. City Council amend the 2022 Operating Budget to include a $3 million reduction in Non-Program expenditures arising from targeted savings achieved from cooperative purchasing arrangements; offset by a corresponding $3 million increase in Non-Program expenditures available for emergent 2022 operating priorities. 121. City Council approve the associated staff complement of 394 operating positions for Non-Program (Parking Tags), consistent with 2021 approved levels. 122. City Council approve one-time funding of $6.780 million in 2022 to fund one-time costs in Toronto Community Housing Corporation not expected to recur in future years. 123. City Council approve budgeted funding of $26.842 million in 2022 to the Toronto Community Housing Corporation to offset COVID-related operating pressures, subject to final 2022 COVID-19 impacts and secured COVID-19 funding supports. 124. City Council approve the 2022 sinking fund levies of $416.279 million in respect of the City's capital financing requirements. 125. City Council direct that, commencing in 2022, cost of living adjustments for non-union and management employees be reinstated and set at a rate commensurate with the Local 79 and Local 416 cost of living adjustments (1 percent in 2022), or at the average rate thereof if the two cost of living adjustments are not same in a future year. 126. City Council approve a contribution to the City Building Reserve Fund from the dedicated City Building levy for priority transit and housing capital projects of $192.890 million. 127. City Council approve a contribution to the Scarborough Transit Reserve Fund from the dedicated special property tax levy of $40.699 million, in support of commitments to transit investments. 128. City Council approve the contribution of any annual debt service cost underspending to the Debt Servicing Stabilization Reserve to mitigate any future debt service cost pressure. 129. City Council approve the contribution of any annual MLTT specific surplus to the City's Capital Program in the form of either a contribution to the Capital Financing Reserve or to replace existing or planned debt funding, resulting in increased capital funding capacity for use as part of future year capital budgeting processes. 2021-2030 Capital Budget and Plan COMMUNITY AND SOCIAL SERVICES Children's Services 130. City Council approve 2022 Capital Budget for Children's Services with cash flows and future year commitments totaling $73.048 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Children's Services. 131. City Council approve the 2023-2031 Capital Plan for Children's Services totaling $31.183 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for Children's Services. 132. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs. Court Services 133. City Council approve 2022 Capital Budget for Court Services with cash flows and future year commitments totaling $0.308 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Court Services. Economic Development and Culture 134. City Council approve the 2022 Capital Budget for Economic Development and Culture with cash flows and future year commitments totaling $44.148 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Economic Development and Culture. 135. City Council approve the 2023-2031 Capital Plan for Economic Development and Culture totaling $142.781 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for Economic Development and Culture. 136. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs Housing Secretariat 137. City Council approve the 2022 Capital Budget for Housing Secretariat with cash flows and future year commitments totaling $970.807 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Housing Secretariat. 138. City Council approve the 2023-2031 Capital Plan for Housing Secretariat totaling $572.533 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for Housing Secretariat. 139. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs Parks, Forestry and Recreation 140. City Council approve the 2022 Capital Budget for Parks, Forestry and Recreation with cash flows and future year commitments totaling $1,227.0 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Parks, Forestry and Recreation. 141. City Council approve the 2023-2031 Capital Plan for Parks, Forestry and Recreation totaling $1,480.3 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for Parks, Forestry and Recreation. 142. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs. 143. City Council request the General Manager, Parks, Forestry, and Recreation to include within the 10-Year Capital Plan, the installation of a splash pad at Cornell Community Park located at 18 Beran Drive Scarborough, in future budget submissions for Parks, Forestry, and Recreation, subject to the allocation of available Section 37 monies and community fundraising received. 144. City Council request the General Manager, Parks, Forestry, and Recreation to include within the 10-Year Capital Plan, the installation of an off-leash area in Betty Sutherland Trail Park, that is east of Don Mills Road, and north of Graydon Hall Place, in future budget submissions for Parks, Forestry, and Recreation, subject to the allocation of available Section 37 monies being received. Seniors Services and Long Term Care 145. City Council approve 2022 Capital Budget for Seniors Services and Long- Term Care with cash flows and future year commitments totaling $204.915 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Seniors Services and Long Term Care. 146. City Council approve the 2023-2031 Capital Plan for Seniors Services and Long- Term Care totaling $75.442 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for Seniors Services and Long Term Care. 147. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs. Shelter, Support and Housing Administration 148. City Council approve the 2022 Capital Budget for Shelter, Support and Housing Administration with cash flows and future year commitments totaling $816.279 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Shelter, Support and Housing Administration. 149. City Council approve the 2023-2031 Capital Plan for Shelter, Support and Housing Administration totaling $1,523.581 million in project estimates as detailed by project in Appendix 6b Shelter, Support and Housing Administration. 150. City Council request that capital funding requirements for Toronto Community Housing Corporation, including $160.000 million of capital City funding in 2031, be revisited and confirmed in future years along with ongoing Provincial and Federal funding. 151. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs. 152. City Council continue to advocate to the Federal and Provincial governments for ongoing funding for the COVID-19 emergency shelter response, supportive housing and refugee claimant emergency shelter response. Toronto Employment and Social Services 153. City Council approve 2022 Capital Budget for Toronto Employment and Social Services with cash flows totaling $4.248 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Toronto Employment and Social Services. Toronto Paramedic Services 154. City Council approve the 2022 Capital Budget for Toronto Paramedic Services with cash flows and future year commitments totaling $94.675 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Toronto Paramedic Services. 155. City Council approve the 2023-2031 Capital Plan for Toronto Paramedic Services totaling $56.770 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for Toronto Paramedic Services. INFRASTRUCTURE AND DEVELOPMENT SERVICES City Planning 156. City Council approve 2022 Capital Budget for Economic City Planning with cash flows and future year commitments totaling $11.544 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Operating Budget Notes for City Planning. 157. City Council approve the 2023-2031 Capital Plan for City Planning totaling $49.871 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Operating Budget Notes for City Planning. Toronto Fire Services 158. City Council approve 2022 Capital Budget for Toronto Fire Services with cash flows and future year commitments totaling $36.369 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Operating Budget Notes for Toronto Fire Services. 159. City Council approve the 2023-2031 Capital Plan for Toronto Fire Services totaling $26.253 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Operating Budget Notes for Toronto Fire Services. Transit Expansion 160. City Council approve 2022 Capital Budget for Transit Expansion with cash flows and future year commitments totaling $1,492.9 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Transit Expansion. 161. City Council approve the 2023-2031 Capital Plan for Transit Expansion totaling $62.0 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for Transit Expansion. 162. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs Transportation Services 163. City Council approve 2022 Capital Budget for Transportation Services with cash flows and future year commitments totaling $2.891 billion as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Transportation Services. 164. City Council approve the 2023-2031 Capital Plan for Transportation Services totaling $2.509 billion in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for Transportation Services. 165. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs Waterfront Revitalization Initiative 166. City Council approve 2022 Capital Budget for Waterfront Revitalization Initiative with cash flows and future year commitments totaling $190.726 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for the Waterfront Revitalization Initiative. 167. City Council approve the 2023-2031 Capital Plan for Waterfront Revitalization Initiative totaling $20.152 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for the Waterfront Revitalization Initiative. 168. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs CORPORATE SERVICES 311 Toronto 169. City Council approve 2022 Capital Budget for 311 Toronto with cash flows and future year commitments totaling $1.123 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for 311 Toronto. 170. City Council approve the 2023-2031 Capital Plan for 311 Toronto totaling $0.900 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for 311 Toronto. Corporate Real Estate Management 171. City Council approve 2022 Capital Budget for Corporate Real Estate Management with cash flows and future year commitments totaling $1,216.907 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Corporate Real Estate Management. 172. City Council approve the 2023-2031 Capital Plan for Corporate Real Estate Management totaling $463.835 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for Corporate Real Estate Management. 173. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs. Environment and Energy 174. City Council approve 2022 Capital Budget for Environment and Energy with cash flows and future year commitments totaling $90.719 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Environment and Energy. 175. City Council approve the 2023-2031 Capital Plan for Environment and Energy totaling $259.500 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for Environment and Energy. 176. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs. Fleet Services 177. City Council approve 2022 Capital Budget for Fleet Services with cash flows and future year commitments totaling $203.9 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Fleet Services. 178. City Council approve the 2023-2031 Capital Plan for Fleet Services totaling $751.9 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for Fleet Services. 179. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs. Office of the Chief Information Security Officer 180. City Council approve 2022 Capital Budget for the Office of the CISO with cash flows and future year commitments totaling $32.270 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for the Office of the Chief Information Security Officer. Technology Services 181. City Council approve 2022 Capital Budget for Technology Services with cash flows and future year commitments totaling $92.770 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Technology Services. 182. City Council approve the 2023-2031 Capital Plan for Technology Services totaling $239.357 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for Technology Services. FINANCE AND TREASURY SERVICES Office of the Chief Financial Officer and Treasurer 183. City Council approve 2022 Capital Budget for the Office of the Chief Financial Officer and Treasurer with cash flows and future year commitments totaling $2.706 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for the Office of the Chief Financial Officer and Treasurer. 184. City Council approve the 2023-2031 Capital Plan for the Office of the Chief Financial Officer and Treasurer totaling $4.175 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for the Office of the Chief Financial Officer and Treasurer. 185. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs. Office of the Controller 186. City Council approve 2022 Capital Budget for Office of the Controller with cash flows and future year commitments totaling $158.183 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for the Office of the Controller. 187. City Council approve the 2023-2031 Capital Plan for Office of the Controller totaling $10.950 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for the Office of the Controller. 188. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs CITY MANAGER AND OTHER CITY PROGRAMS City Clerk's Office 189. City Council approve 2022 Capital Budget for City Clerk's Office with cash flows and future year commitments totaling $12.435 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for the City Clerk's Office. 190. City Council approve the 2023-2031 Capital Plan for City Clerk's Office totaling $22.840 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for the City Clerk's Office. Toronto Lobbyist Registrar 191. City Council approve the 2023-2031 Capital Plan for Toronto Lobbyist Registrar totaling $1.350 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for the Toronto Lobbyist Registrar. Ombudsman Toronto 192. City Council approve the 2023-2031 Capital Plan for Ombudsman Toronto totaling $1.100 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for Ombudsman Toronto. AGENCIES Exhibition Place 193. City Council approve the 2022 market rate user fee changes for Exhibition Place identified in Appendix 9 to the 2022 Staff Recommended Capital and Operating Budget Notes for Exhibition Place, for inclusion in the Municipal Code Chapter 441, "Fees and Charges". 194. City Council approve the 2022 Capital Budget for Exhibition Place with cash flows and future year commitments totaling $25.796 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Exhibition Place. 195. City Council approve the 2023-2031 Capital Plan for Exhibition Place totaling $144.126 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for Exhibition Place. 196. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs TO Live 197. City Council approve the 2022 Capital Budget for TO Live with cash flows and future year commitments totaling $40.444 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for TO Live. 198. City Council approve the 2023-2031 Capital Plan for TO Live totaling $76.277 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for TO Live. Toronto and Region Conservation Authority 199. City Council approve the 2022 Capital Budget for Toronto and Region Conservation Authority with cash flows and future year commitments totaling $33.274 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for the Toronto and Region Conservation Authority. 200. City Council approve the 2023-2031 Capital Plan for Toronto and Region Conservation Authority totaling $194.910 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for the Toronto and Region Conservation Authority. Toronto Public Health 201. City Council approve 2022 Capital Budget for Toronto Public Health with cash flows and future year commitments totaling $9.014 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for Toronto Public Health. 202. City Council approve the 2023-2031 Capital Plan for Toronto Public Health totaling $22.746 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for Toronto Public Health. 203. City Council reiterate its request to the Ontario Ministry of Health to provide funding to reimburse the City of Toronto for all extraordinary costs incurred by Toronto Public Health in 2022 for additional staffing and resources for Toronto Public Health's COVID-19 response. 204. City Council approve the New and Enhanced priorities, Enhanced Resources for Toronto Drug Strategy ($0.959 million gross, $0.288 million net); and Secretariat Expand Overdose Outreach Team ($0.763 million gross, $0.045 million net), with the City's commitment to spend up to the net approved amount for these requests with the remaining gross spending contingent on funding confirmation from the Ontario Ministry of Health. Toronto Public Library 205. City Council approve the 2022 Capital Budget for Toronto Public Library with cash flows and future year commitments totaling $158.638 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for the Toronto Public Library. 206. City Council approve the 2023-2031 Capital Plan for Toronto Public Library totaling $358.146 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for the Toronto Public Library. 207. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs. Toronto Police Service 208. City Council approve the 2022-2031 Capital Budget for Toronto Police Service with cash flows and future year commitments totaling $116.876 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for the Toronto Police Service. 209. City Council approve the 2023-2031 Capital Plan for Capital Program totaling $554.542 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for the Toronto Police Service. 210. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs. Toronto Transit Commission 211. City Council approve the 2022 Capital Budget for the Toronto Transit Commission with cash flows of $1.698 billion and future year commitments of $8.539 billion, totaling $10.237 billion as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for the Toronto Transit Commission. 212. City Council approve the 2023-2031 Capital Plan for the Toronto Transit Commission totaling $1.814 billion in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for the Toronto Transit Commission. 213. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs. Toronto Zoo 214. City Council approve the 2022 Capital Budget for Toronto Zoo with cash flows and future year commitments totaling $29.737 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for the Toronto Zoo. 215. City Council approve the 2023-2031 Capital Plan for Toronto Zoo totaling $118.336 million in project estimates as detailed by project in Appendix 6b to the 2022 Staff Recommended Capital and Operating Budget Notes for the Toronto Zoo. 216. City Council request that all sub-projects with third party financing be approved conditionally, subject to the receipt of such financing in 2022 and if such funding is not forthcoming, their priority and funding be reassessed by City Council relative to other City-financed priorities and needs. Yonge-Dundas Square 217. City Council approve the 2022 Capital Budget for Yonge-Dundas Square with cash flows and future year commitments totaling $0.100 million as detailed by project in Appendix 6a to the 2022 Staff Recommended Capital and Operating Budget Notes for the Yonge-Dundas Square. Corporate Initiatives 218. City Council approve 2022 Staff Recommended Capital Budget for Corporate Initiatives with cash flows and future year commitments totaling $3.355 million (including $1.835 million of carry forward) as detailed by project in appendix 2.1.1 to the report (January 13, 2022) from the Chief Financial Officer and Treasurer. 219. City Council, in approving the 2022-2031 Capital Budget and Plan, express its intent to ensure that: a. the increase in need for services attributable to anticipated development will be met; and b. any future excess capacity identified will be paid for by development charges or other similar charges. 220. City Council approve contributions and withdrawals to/from reserves in Corporate Accounts as indicated in Appendix 3 to the report (January 13, 2022) from the Chief Financial Officer and Treasurer. 221. City Council authorize the Mayor (or as an alternate to the Mayor, either the Deputy Mayor or the Chair of the Budget Committee) and the Chief Financial Officer and Treasurer, during 2022, to enter into agreements for the sale, or the issuance and sale, of debentures, and revenue bonds and for entering into bank loan agreements, upon such terms and conditions, including price, as they deem expedient, for the purposes of borrowing money to obtain or provide long-term financing of any capital work, in an annual amount not to exceed $2.0 billion per year provided that such debt issue is in compliance with the Council approved existing debt guidelines. 222. City Council amend Municipal Code Chapter 30, Debenture and other Borrowing, to reflect Recommendation 221 above, and authority be granted for the introduction of the necessary Bills in Council to give effect to the foregoing. Service Levels 223. City Council approve the 2022 service levels for Tax Supported Programs as outlined in Appendix 1 to the report (January 13, 2022) from the Chief Financial Officer and Treasurer, titled "Recommended 2022 Service Levels - Tax Supported Programs". Other 224. City Council authorize the City Manager and/or any other relevant City Official, in consultation with the Chief Financial Officer and Treasurer, to apply for and receive funding, and negotiate, enter into and execute any agreements required in respect of receiving such funding, including any amendments and extensions thereto, with the Government of Canada, the Province of Ontario, their respective agencies/partners, or other funding partners until the first regular meeting of the 2022-2026 City Council term and in a form satisfactory to the City Solicitor. 225. City Council direct the City Manager to demonstrate an intersectional Two-Spirit, Lesbian, Gay, Bisexual, Transgender and Queer lens is incorporated in the preparation of the City's Operating and Capital Budgets to remove structural barriers which have historically excluded the diverse Two Spirit, Lesbian, Gay, Bisexual, Transgender and Queer communities.
Clerk’s note
The City Manager and the Chief Financial Officer and Treasurer gave a presentation on 2022 Operating and Capital Budgets - Update to Executive Committee.
2022-02-17 · Toronto City Council · amended
Clerk’s note
The City Manager and the Chief Financial Officer and Treasurer gave a presentation on 2022 Operating and Capital Budgets.